Stock 603068 BEKEN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beken Corporation

Equities

603068

CNE100003LL3

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
20.99 CNY +1.45% Intraday chart for Beken Corporation +2.69% -27.99%
Apr. 26 Beken Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 10 Beken Corporation Announces Release of Apple Find My Network Accessory Solution, BK3633 SoC CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 12,494 9,242 8,103 4,305 4,385
Enterprise Value (EV) 1 11,708 7,889 6,688 3,254 3,371
P/E ratio 45.5 x 355 x 137 x -18 x -46.3 x
Yield 0.41% 0.23% 0.37% - 0.17%
Capitalization / Revenue 10.6 x 11.4 x 7.4 x 6.04 x 6.22 x
EV / Revenue 9.97 x 9.75 x 6.11 x 4.56 x 4.78 x
EV / EBITDA 45.2 x 276 x 188 x -10.9 x -24.1 x
EV / FCF -225 x -76.4 x 60.3 x -18.5 x -78.1 x
FCF Yield -0.44% -1.31% 1.66% -5.4% -1.28%
Price to Book 9.9 x 5.15 x 4 x 2.38 x 2.57 x
Nbr of stocks (in thousands) 138,714 108,373 151,280 151,280 150,425
Reference price 2 90.07 85.28 53.56 28.46 29.15
Announcement Date 4/9/20 4/28/21 4/29/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 546.1 1,175 808.7 1,095 713.2 704.6
EBITDA 1 117.2 259.2 28.54 35.51 -299.2 -139.9
EBIT 1 108.4 255 24.31 24.84 -311.7 -154.4
Operating Margin 19.85% 21.71% 3.01% 2.27% -43.7% -21.92%
Earnings before Tax (EBT) 1 133.6 275.5 29.52 51.94 -245 -96.2
Net income 1 123.9 252.4 33.22 58.46 -238.1 -94.03
Net margin 22.69% 21.49% 4.11% 5.34% -33.38% -13.35%
EPS 2 1.190 1.980 0.2400 0.3900 -1.580 -0.6300
Free Cash Flow 1 26.36 -52.04 -103.3 110.9 -175.6 -43.16
FCF margin 4.83% -4.43% -12.77% 10.13% -24.62% -6.13%
FCF Conversion (EBITDA) 22.49% - - 312.33% - -
FCF Conversion (Net income) 21.28% - - 189.72% - -
Dividend per Share 2 0.2000 0.3700 0.2000 0.2000 - 0.0500
Announcement Date 3/25/19 4/9/20 4/28/21 4/29/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 185 786 1,353 1,414 1,052 1,014
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 26.4 -52 -103 111 -176 -43.2
ROE (net income / shareholders' equity) 33.3% 29.8% 2.04% 2.91% -12.6% -5.63%
ROA (Net income/ Total Assets) 14.7% 14.9% 0.8% 0.69% -8.95% -4.9%
Assets 1 844.3 1,691 4,129 8,494 2,660 1,919
Book Value Per Share 2 4.180 9.100 16.60 13.40 12.00 11.30
Cash Flow per Share 2 1.570 6.080 11.20 9.770 7.170 7.040
Capex 1 3.99 26.7 150 46.7 35.9 44.1
Capex / Sales 0.73% 2.27% 18.57% 4.27% 5.04% 6.26%
Announcement Date 3/25/19 4/9/20 4/28/21 4/29/22 4/26/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
BEKEN CORPORATION Stock Beken Corporation
-27.99% 430M
NVIDIA CORPORATION Stock NVIDIA Corporation
+91.73% 2,346B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+45.70% 675B
BROADCOM INC. Stock Broadcom Inc.
+24.72% 648B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+12.29% 266B
QUALCOMM, INC. Stock Qualcomm, Inc.
+40.31% 224B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+47.97% 141B
INTEL CORPORATION Stock Intel Corporation
-37.47% 135B
ARM HOLDINGS PLC Stock Arm Holdings plc
+49.62% 119B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+20.95% 107B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 603068 Stock
  4. Financials Beken Corporation