BEIJING VASTDATA TECHNOLOGY CO., LTD. Financials Beijing Vastdata Technology Co., Ltd.
Equities
603138
CNE100002YM6
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.64 CNY | -1.17% |
|
+3.44% | -28.99% |
| Apr. 19 | Vastdata Technology Buys Back Restricted Shares | MT |
| Apr. 18 | Beijing Vastdata Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 5,718 | 4,953 | 3,617 | - |
| Enterprise Value (EV) 1 | 5,718 | 4,953 | 3,617 | 3,617 |
| P/E ratio | -93.4 x | -61.4 x | 139 x | 41.6 x |
| Yield | - | - | 0.8% | 2.16% |
| Capitalization / Revenue | - | 18.9 x | 7.3 x | 5.37 x |
| EV / Revenue | - | 18.9 x | 7.3 x | 5.37 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 6.14 x | 3.89 x | 3.61 x |
| Nbr of stocks (in thousands) | 278,258 | 278,258 | 289,565 | - |
| Reference price 2 | 20.55 | 17.80 | 12.49 | 12.49 |
| Announcement Date | 4/19/23 | 4/18/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 261.8 | 495.5 | 673.5 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | -106.6 | 22.5 | 82 |
| Operating Margin | - | -40.7% | 4.54% | 12.18% |
| Earnings before Tax (EBT) 1 | - | -106.8 | 27 | 86.5 |
| Net income 1 | -63.78 | -81.18 | 26 | 84.5 |
| Net margin | - | -31.01% | 5.25% | 12.55% |
| EPS 2 | -0.2200 | -0.2900 | 0.0900 | 0.3000 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1000 | 0.2700 |
| Announcement Date | 4/19/23 | 4/18/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -9.5% | 2.76% | 8.42% |
| ROA (Net income/ Total Assets) | - | - | 3.41% | 8.06% |
| Assets 1 | - | - | 762.5 | 1,048 |
| Book Value Per Share 2 | - | 2.900 | 3.210 | 3.460 |
| Cash Flow per Share 2 | - | -0.2400 | 0.1000 | 0.3000 |
| Capex 1 | - | 21.8 | 22 | 33 |
| Capex / Sales | - | 8.33% | 4.44% | 4.9% |
| Announcement Date | 4/19/23 | 4/18/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.64
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -28.99% | 506M | |
| -12.97% | 192B | |
| +0.71% | 167B | |
| +6.74% | 156B | |
| +8.11% | 103B | |
| +36.55% | 84.35B | |
| +11.32% | 82.24B | |
| -7.05% | 71.76B | |
| -17.48% | 55.03B | |
| -8.47% | 43.53B |
- Stock Market
- Equities
- 603138 Stock
- Financials Beijing Vastdata Technology Co., Ltd.