End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
15.8
CNY
|
-1.80%
|
|
-7.76%
|
-18.13%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,998
|
4,931
|
4,605
|
5,085
|
4,163
|
-
|
Enterprise Value (EV)
1 |
4,998
|
4,931
|
4,605
|
5,085
|
4,163
|
4,163
|
P/E ratio
|
44.2
x
|
44.9
x
|
41.8
x
|
55.1
x
|
33.6
x
|
25.1
x
|
Yield
|
-
|
-
|
0.97%
|
0.78%
|
1.33%
|
1.71%
|
Capitalization / Revenue
|
14.7
x
|
13.5
x
|
12.5
x
|
17
x
|
10.3
x
|
8.26
x
|
EV / Revenue
|
14.7
x
|
13.5
x
|
12.5
x
|
17
x
|
10.3
x
|
8.26
x
|
EV / EBITDA
|
39
x
|
36.9
x
|
31.9
x
|
41.9
x
|
31.1
x
|
23.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.36
x
|
5.1
x
|
2.71
x
|
2.93
x
|
2.29
x
|
2.16
x
|
Nbr of stocks (in thousands)
|
222,798
|
222,798
|
223,388
|
263,495
|
263,495
|
-
|
Reference price
2 |
22.43
|
22.13
|
20.61
|
19.30
|
15.80
|
15.80
|
Announcement Date
|
4/22/21
|
4/25/22
|
4/18/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
308.1
|
339.2
|
364.6
|
369.2
|
299.2
|
403
|
504
|
EBITDA
1 |
-
|
128.3
|
133.7
|
144.4
|
121.4
|
134
|
178
|
EBIT
1 |
-
|
117.7
|
124.7
|
127.6
|
102.6
|
138
|
183
|
Operating Margin
|
-
|
34.71%
|
34.2%
|
34.56%
|
34.29%
|
34.24%
|
36.31%
|
Earnings before Tax (EBT)
1 |
-
|
113.2
|
124.2
|
125.7
|
102
|
138
|
183
|
Net income
1 |
-
|
96.58
|
109.5
|
109.9
|
93.48
|
123
|
166
|
Net margin
|
-
|
28.48%
|
30.04%
|
29.77%
|
31.24%
|
30.52%
|
32.94%
|
EPS
2 |
0.5593
|
0.5074
|
0.4933
|
0.4933
|
0.3500
|
0.4700
|
0.6300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2000
|
0.1500
|
0.2100
|
0.2700
|
Announcement Date
|
7/6/20
|
4/22/21
|
4/25/22
|
4/18/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
---|
Net sales
1 |
10.72
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
2 |
0.1867
|
Dividend per Share
|
-
|
Announcement Date
|
1/16/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.3%
|
11.5%
|
11.1%
|
5.45%
|
6.9%
|
8.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
7.76%
|
-
|
6.6%
|
8.4%
|
Assets
1 |
-
|
-
|
-
|
1,416
|
-
|
1,864
|
1,976
|
Book Value Per Share
2 |
-
|
4.190
|
4.340
|
7.590
|
6.580
|
6.890
|
7.310
|
Cash Flow per Share
2 |
-
|
0.3000
|
0.4900
|
0.6600
|
0.4100
|
0.4100
|
0.5200
|
Capex
1 |
-
|
-
|
67.6
|
84.2
|
178
|
33
|
8
|
Capex / Sales
|
-
|
-
|
18.53%
|
22.8%
|
59.62%
|
8.19%
|
1.59%
|
Announcement Date
|
7/6/20
|
4/22/21
|
4/25/22
|
4/18/23
|
4/24/24
|
-
|
-
|
Last Close Price
15.8
CNY Average target price
17.67
CNY Spread / Average Target +11.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.13% | 585M | | -5.11% | 28.44B | | +5.66% | 11.08B | | +10.87% | 5.11B | | +17.91% | 4.4B | | -12.68% | 3.72B | | +8.65% | 3.6B | | -4.63% | 2.86B | | +23.89% | 2.72B | | -16.32% | 2.38B |
Food Ingredients
|