Stock 688282 BEIJING NAVIGATION CONTROL TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Navigation Control Technology Co.,Ltd.

Equities

688282

CNE1000059R0

Aerospace & Defense

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
21.4 CNY +5.11% Intraday chart for Beijing Navigation Control Technology Co.,Ltd. +5.57% -45.55%
Apr. 29 Beijing Navigation Control Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Beijing Navigation Control Technology Buys Back 3.6 Million Shares for 113 Million Yuan MT

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 4,017 3,458
Enterprise Value (EV) 1 3,002 2,618
P/E ratio 67.1 x -151 x
Yield 1.2% -
Capitalization / Revenue 19.6 x 159 x
EV / Revenue 14.7 x 120 x
EV / EBITDA 69.3 x -73.7 x
EV / FCF -17.8 x 179 x
FCF Yield -5.62% 0.56%
Price to Book 2.66 x 2.5 x
Nbr of stocks (in thousands) 88,000 88,000
Reference price 2 45.65 39.30
Announcement Date 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 92.68 226 305.9 318.2 204.7 21.75
EBITDA 1 23.95 76.41 82.24 84.32 43.34 -35.54
EBIT 1 23.11 75.44 81.14 81.01 39.9 -44.06
Operating Margin 24.93% 33.38% 26.52% 25.46% 19.49% -202.57%
Earnings before Tax (EBT) 1 24.48 77.02 81.94 83.49 60.84 -29.57
Net income 1 21.36 66.7 71.25 73.07 55.8 -22.55
Net margin 23.05% 29.51% 23.29% 22.96% 27.26% -103.67%
EPS 2 0.3200 1.010 1.080 1.107 0.6800 -0.2600
Free Cash Flow 1 45.07 28.19 -57.95 -77.21 -168.9 14.61
FCF margin 48.63% 12.47% -18.94% -24.26% -82.49% 67.16%
FCF Conversion (EBITDA) 188.17% 36.89% - - - -
FCF Conversion (Net income) 210.95% 42.27% - - - -
Dividend per Share - - - 0.6250 0.5500 -
Announcement Date 2/27/22 2/27/22 2/27/22 3/16/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 11.7 - -
Net Cash position 1 77.2 108 72.9 - 1,015 840
Leverage (Debt/EBITDA) - - - 0.1382 x - -
Free Cash Flow 1 45.1 28.2 -57.9 -77.2 -169 14.6
ROE (net income / shareholders' equity) 38.5% 73.2% 46.9% 32.6% 6.29% -1.56%
ROA (Net income/ Total Assets) 10.3% 17.4% 13.7% 10.1% 2.13% -1.62%
Assets 1 208 384.3 518.3 725.6 2,622 1,389
Book Value Per Share 2 0.9900 2.730 2.840 3.950 17.20 15.70
Cash Flow per Share 2 1.120 2.550 1.100 0.5200 4.640 9.580
Capex 1 0.42 17.6 92.6 73.9 105 58
Capex / Sales 0.46% 7.78% 30.25% 23.22% 51.41% 266.67%
Announcement Date 2/27/22 2/27/22 2/27/22 3/16/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Satellite Design & Manufacture

1st Jan change Capi.
BEIJING NAVIGATION CONTROL TECHNOLOGY CO.,LTD. Stock Beijing Navigation Control Technology Co.,Ltd.
-45.55% 240M
THALES Stock Thales
+23.74% 36.78B
HENSOLDT AG Stock Hensoldt AG
+59.75% 4.76B
CHINA SPACESAT CO.,LTD. Stock China Spacesat Co.,Ltd.
-5.27% 4.07B
SHANGHAI HUACE NAVIGATION TECHNOLOGY LTD Stock Shanghai Huace Navigation Technology Ltd
-1.64% 2.29B
NARUIDA TECHNOLOGY CO., LTD. Stock Naruida Technology Co., Ltd.
+22.54% 1.51B
OHB SE Stock OHB SE
+2.36% 887M
INSTITUTE FOR Q-SHU PIONEERS OF SPACE, INC. Stock Institute for Q-shu Pioneers of Space, Inc.
+144.09% 750M
PLANET LABS PBC Stock Planet Labs PBC
-15.99% 599M
CHENGDU M&S ELECTRONICS TECHNOLOGY CO.,LTD. Stock Chengdu M&S Electronics Technology Co.,Ltd.
-51.77% 542M
Satellite Design & Manufacture
  1. Stock Market
  2. Equities
  3. 688282 Stock
  4. Financials Beijing Navigation Control Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW