Stock 300449 BEIJING HANBANG TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Hanbang Technology Corp.

Equities

300449

CNE100001ZD4

Communications & Networking

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
4.26 CNY -0.70% Intraday chart for Beijing Hanbang Technology Corp. -8.19% -36.61%
Apr. 26 Beijing Hanbang Technology Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Beijing Hanbang Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,610 3,118 3,941 2,412 1,395 1,999
Enterprise Value (EV) 1 2,677 3,410 4,149 2,628 1,601 1,690
P/E ratio 220 x -6.02 x 82.8 x -3.21 x -11.4 x -15.6 x
Yield 0.45% - - - - -
Capitalization / Revenue 4.96 x 6.05 x 9.3 x 8.25 x 11.2 x 15 x
EV / Revenue 5.09 x 6.62 x 9.79 x 8.99 x 12.9 x 12.7 x
EV / EBITDA 48.8 x -20 x -3,972 x -11.8 x -17.9 x -21.1 x
EV / FCF 21.4 x -50.1 x 28 x 145 x 37.3 x 18.5 x
FCF Yield 4.68% -2% 3.57% 0.69% 2.68% 5.42%
Price to Book 1.78 x 3.35 x 4.3 x 14.9 x 34.6 x 6.15 x
Nbr of stocks (in thousands) 304,644 302,759 297,456 297,456 297,456 297,456
Reference price 2 8.567 10.30 13.25 8.110 4.690 6.720
Announcement Date 4/24/19 4/27/20 4/15/21 4/19/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 526.1 515.4 423.9 292.4 124.1 133
EBITDA 1 54.88 -170.7 -1.044 -222.4 -89.51 -80.05
EBIT 1 52.78 -173 -12.84 -244.7 -110.6 -101.2
Operating Margin 10.03% -33.56% -3.03% -83.67% -89.15% -76.06%
Earnings before Tax (EBT) 1 15.68 -485.3 46.68 -776.2 -129.2 -172.5
Net income 1 10.99 -519.2 47.7 -754.1 -121.5 -127.3
Net margin 2.09% -100.73% 11.25% -257.87% -97.87% -95.73%
EPS 2 0.0389 -1.710 0.1600 -2.530 -0.4100 -0.4300
Free Cash Flow 1 125.2 -68.09 147.9 18.08 42.96 91.54
FCF margin 23.79% -13.21% 34.9% 6.18% 34.61% 68.81%
FCF Conversion (EBITDA) 228.09% - - - - -
FCF Conversion (Net income) 1,139.32% - 310.08% - - -
Dividend per Share 2 0.0389 - - - - -
Announcement Date 4/24/19 4/27/20 4/15/21 4/19/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -1.565
Net margin -
EPS 2 -0.0300
Dividend per Share -
Announcement Date 4/19/22
1USD in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 67.6 292 207 216 206 -
Net Cash position 1 - - - - - 308
Leverage (Debt/EBITDA) 1.232 x -1.709 x -198.6 x -0.9701 x -2.3 x -
Free Cash Flow 1 125 -68.1 148 18.1 43 91.5
ROE (net income / shareholders' equity) 0.83% -43.4% 5.18% -140% -120% -55.1%
ROA (Net income/ Total Assets) 1.62% -5.36% -0.51% -15.1% -12.4% -9.43%
Assets 1 677 9,681 -9,348 5,009 975.8 1,351
Book Value Per Share 2 4.810 3.070 3.080 0.5400 0.1400 1.090
Cash Flow per Share 2 0.6900 0.2600 0.0500 0.1500 0.0200 1.320
Capex 1 22.5 25.7 41.2 0.19 2.14 0
Capex / Sales 4.28% 4.99% 9.71% 0.06% 1.73% 0%
Announcement Date 4/24/19 4/27/20 4/15/21 4/19/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security & Surveillance

1st Jan change Capi.
BEIJING HANBANG TECHNOLOGY CORP. Stock Beijing Hanbang Technology Corp.
-36.61% 227M
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD. Stock Hangzhou Hikvision Digital Technology Co., Ltd.
-6.13% 41.97B
ALLEGION PLC Stock Allegion plc
-4.95% 10.53B
ZHEJIANG DAHUA TECHNOLOGY CO., LTD. Stock Zhejiang Dahua Technology Co., Ltd.
-10.79% 7.44B
ADT INC. Stock ADT Inc.
+4.69% 6.43B
RESIDEO TECHNOLOGIES, INC. Stock Resideo Technologies, Inc.
+14.13% 3.14B
DORMAKABA HOLDING AG Stock dormakaba Holding AG
+8.70% 2.27B
NAPCO SECURITY TECHNOLOGIES, INC. Stock Napco Security Technologies, Inc.
+51.12% 1.91B
TAIWAN SECOM CO., LTD. Stock Taiwan Secom Co., Ltd.
+8.12% 1.74B
S-1 CORPORATION Stock S-1 Corporation
+2.17% 1.53B
Security & Surveillance
  1. Stock Market
  2. Equities
  3. 300449 Stock
  4. Financials Beijing Hanbang Technology Corp.