BEIJING DEEP GLINT TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.59 CNY | -2.18% |
|
-0.63% | -39.93% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,255 | 3,260 | 3,260 | - |
| Enterprise Value (EV) 1 | 4,255 | 5,428 | 3,260 | 3,260 |
| P/E ratio | 86.5 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 20.7 x | 5.62 x | 4.57 x |
| EV / Revenue | - | 20.7 x | 5.62 x | 4.57 x |
| EV / EBITDA | - | -66.2 x | -77.6 x | -155 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 2.38 x | 0.81 x | 0.8 x |
| Nbr of stocks (in thousands) | 258,973 | 258,973 | 258,973 | - |
| Reference price 2 | 16.43 | 12.59 | 12.59 | 12.59 |
| Announcement Date | 2/26/23 | 2/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 262.2 | 580 | 714 |
| EBITDA 1 | - | -82.04 | -42 | -21 |
| EBIT 1 | - | -92.22 | 21 | 40 |
| Operating Margin | - | -35.18% | 3.62% | 5.6% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 33 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 0.1900 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/26/23 | 2/28/24 | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -4.13% | 0.6% | 1.2% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share 1 | - | 8.800 | 15.60 | 15.80 |
| Cash Flow per Share | - | - | - | - |
| Capex 2 | - | 25.2 | 13 | 13 |
| Capex / Sales | - | 9.62% | 2.24% | 1.82% |
| Announcement Date | 2/26/23 | 2/28/24 | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.59
CNY
Average target price
25
CNY
Spread / Average Target
+98.57%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -39.93% | 461M | |
| +14.27% | 3,161B | |
| +11.06% | 87.62B | |
| +6.56% | 79.59B | |
| -12.92% | 54.14B | |
| +23.76% | 48.15B | |
| +32.59% | 47.69B | |
| -24.97% | 46.81B | |
| +81.04% | 42B | |
| -6.16% | 25.77B |
- Stock Market
- Equities
- 688207 Stock
- Financials Beijing Deep Glint Technology Co., Ltd.