Stock BEGR BE GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials BE Group AB

Equities

BEGR

SE0008321921

Iron & Steel

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:52 2024-04-26 am EDT 		5-day change 1st Jan Change
57.1 SEK +2.15% Intraday chart for BE Group AB +1.24% -19.86%
Apr. 18 BE Group AB Elects Anders Rothstein as Board Member and Chairman of the Board CI
Apr. 18 BE Group AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 466.1 488.2 1,720 1,049 925.1 741.3 - -
Enterprise Value (EV) 1 839.1 488.2 2,442 1,905 1,664 1,342 1,153 973.3
P/E ratio 9.28 x - 3.48 x 3.24 x -15.5 x 6.21 x 3.38 x 3.99 x
Yield - - 9.06% 14.9% - 7.88% 10.5% 11.4%
Capitalization / Revenue 0.11 x 0.13 x 0.32 x 0.15 x 0.17 x 0.14 x 0.13 x 0.13 x
EV / Revenue 0.19 x 0.13 x 0.45 x 0.28 x 0.31 x 0.25 x 0.2 x 0.17 x
EV / EBITDA 4.17 x 3.17 x 3.3 x 3.57 x 24.1 x 4.69 x 2.79 x 2.63 x
EV / FCF 4.79 x - - - - 16.4 x 4.32 x 3.69 x
FCF Yield 20.9% - - - - 6.11% 23.2% 27.1%
Price to Book 0.51 x - 1.22 x 0.64 x 0.65 x 0.48 x 0.43 x 0.41 x
Nbr of stocks (in thousands) 12,983 12,983 12,983 12,983 12,983 12,983 - -
Reference price 2 35.90 37.60 132.5 80.80 71.25 57.10 57.10 57.10
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,359 3,672 5,388 6,875 5,328 5,423 5,749 5,864
EBITDA 1 201 154 739 533 69 286 413 370
EBIT 1 88 39 621 418 -52 165 292 249
Operating Margin 2.02% 1.06% 11.53% 6.08% -0.98% 3.04% 5.08% 4.25%
Earnings before Tax (EBT) 1 72 - 604 400 -75 150 277 234
Net income 1 50 - 495 324 -60 119 220 186
Net margin 1.15% - 9.19% 4.71% -1.13% 2.19% 3.83% 3.17%
EPS 2 3.870 - 38.10 24.96 -4.590 9.200 16.90 14.30
Free Cash Flow 1 175 - - - - 82 267 264
FCF margin 4.01% - - - - 1.51% 4.64% 4.5%
FCF Conversion (EBITDA) 87.06% - - - - 28.67% 64.65% 71.35%
FCF Conversion (Net income) 350% - - - - 68.91% 121.36% 141.94%
Dividend per Share 2 - - 12.00 12.00 - 4.500 6.000 6.500
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 373 - 722 856 739 601 412 232
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.856 x - 0.977 x 1.606 x 10.71 x 2.101 x 0.9976 x 0.627 x
Free Cash Flow 1 175 - - - - 82 267 264
ROE (net income / shareholders' equity) 5.51% 0.44% 36.2% 21.2% -3.92% 8% 14% 11%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 71.10 - 109.0 126.0 110.0 119.0 131.0 140.0
Cash Flow per Share - - - - - - - -
Capex 1 25 21 25 48 101 25 25 25
Capex / Sales 0.57% 0.57% 0.46% 0.7% 1.9% 0.46% 0.43% 0.43%
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BE Group AB

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
BE GROUP AB Stock BE Group AB
-19.86% 67.61M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.70% 25.86B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+19.56% 21.28B
CHINA STEEL CORPORATION Stock China Steel Corporation
-9.07% 11.73B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.56% 11.2B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+11.54% 10.91B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+10.96% 10.15B
TERNIUM S.A. Stock Ternium S.A.
+2.61% 8.56B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+5.78% 7.32B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+22.56% 6.92B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. BEGR Stock
  4. Financials BE Group AB