End-of-day quote
HANOI S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
35,400
VND
|
-1.39%
|
|
-0.56%
|
+39.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
916,942
|
722,001
|
1,321,263
|
2,895,226
|
1,487,323
|
1,833,884
|
Enterprise Value (EV)
1 |
641,489
|
626,824
|
1,690,586
|
4,696,679
|
1,916,832
|
4,444,649
|
P/E ratio
|
7.29
x
|
5.91
x
|
13.2
x
|
13.2
x
|
7.4
x
|
12.4
x
|
Yield
|
-
|
10%
|
4.37%
|
2%
|
4.85%
|
-
|
Capitalization / Revenue
|
1.86
x
|
1.45
x
|
2.48
x
|
2.82
x
|
2.07
x
|
2.47
x
|
EV / Revenue
|
1.3
x
|
1.26
x
|
3.18
x
|
4.58
x
|
2.67
x
|
5.98
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.54
x
|
0.4
x
|
0.7
x
|
1.35
x
|
0.68
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
72,200
|
72,200
|
72,200
|
72,200
|
72,200
|
72,200
|
Reference price
2 |
12,700
|
10,000
|
18,300
|
40,100
|
20,600
|
25,400
|
Announcement Date
|
4/2/19
|
3/31/20
|
4/2/21
|
3/30/22
|
3/31/23
|
1/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
493,175
|
498,832
|
532,080
|
1,025,721
|
717,006
|
743,587
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
122,480
|
151,163
|
154,332
|
351,028
|
181,004
|
235,097
|
Net income
1 |
103,532
|
135,510
|
132,380
|
282,944
|
146,888
|
195,645
|
Net margin
|
20.99%
|
27.17%
|
24.88%
|
27.58%
|
20.49%
|
26.31%
|
EPS
2 |
1,741
|
1,692
|
1,389
|
3,042
|
2,782
|
2,051
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
1,000
|
800.0
|
800.0
|
1,000
|
-
|
Announcement Date
|
4/2/19
|
3/31/20
|
4/2/21
|
3/30/22
|
3/31/23
|
1/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
369,324
|
1,801,453
|
429,509
|
2,610,765
|
Net Cash position
1 |
275,453
|
95,177
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.11%
|
7.75%
|
7.19%
|
14.1%
|
6.79%
|
8.7%
|
ROA (Net income/ Total Assets)
|
4.04%
|
5.09%
|
4.56%
|
6.2%
|
3.07%
|
3.96%
|
Assets
1 |
2,563,112
|
2,662,533
|
2,905,431
|
4,566,196
|
4,788,521
|
4,941,891
|
Book Value Per Share
2 |
23,437
|
25,023
|
25,966
|
29,701
|
30,207
|
32,059
|
Cash Flow per Share
2 |
6,452
|
2,413
|
1,231
|
922.0
|
2,071
|
202.0
|
Capex
1 |
7,348
|
5,330
|
5,206
|
3,890
|
3,648
|
7,770
|
Capex / Sales
|
1.49%
|
1.07%
|
0.98%
|
0.38%
|
0.51%
|
1.04%
|
Announcement Date
|
4/2/19
|
3/31/20
|
4/2/21
|
3/30/22
|
3/31/23
|
1/22/24
|
|
1st Jan change
|
Capi.
|
---|
| +39.37% | 101M | | -7.05% | 28.46B | | -7.53% | 15.65B | | +3.39% | 14.47B | | +41.01% | 12.33B | | -21.21% | 11.23B | | -4.02% | 9B | | -12.62% | 7.04B | | +8.34% | 5.99B | | -5.04% | 5.68B |
Brokerage Services
|