End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
9.18 TND | -0.22% | +0.88% | +12.92% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 756.5 | 562.5 | 478.5 | 559.3 | 516.1 | 570.6 | - | - |
Enterprise Value (EV) 1 | 756.5 | 562.5 | 478.5 | 559.3 | 516.1 | 570.6 | 570.6 | 570.6 |
P/E ratio | 5.79 x | 5.25 x | 2.77 x | 3.28 x | 2.43 x | - | - | - |
Yield | - | 5.66% | 10.6% | - | - | 7.79% | 4.45% | 2.56% |
Capitalization / Revenue | 1.06 x | 0.77 x | 0.5 x | 0.59 x | 0.49 x | 0.5 x | 0.5 x | 0.49 x |
EV / Revenue | 1.06 x | 0.77 x | 0.5 x | 0.59 x | 0.49 x | 0.5 x | 0.5 x | 0.49 x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 63,629 | 63,629 | 63,629 | 63,629 | 63,475 | 63,470 | - | - |
Reference price 2 | 11.89 | 8.840 | 7.520 | 8.790 | 8.130 | 8.990 | 8.990 | 8.990 |
Announcement Date | 5/19/20 | 5/18/21 | 4/15/22 | 5/12/23 | 4/16/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 715.9 | 731.9 | 949.5 | 945.9 | 1,056 | 1,139 | 1,144 | 1,160 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 259.5 | 174.5 | 270.2 | 266.9 | 328.7 | 263 | 161 | - |
Operating Margin | 36.25% | 23.85% | 28.46% | 28.21% | 31.12% | 23.09% | 14.07% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | 131 | 107.6 | 173.4 | 169.9 | 212 | - | - | - |
Net margin | 18.3% | 14.71% | 18.26% | 17.96% | 20.08% | - | - | - |
EPS | 2.052 | 1.685 | 2.714 | 2.677 | 3.341 | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.5000 | 0.8000 | - | - | 0.7000 | 0.4000 | 0.2300 |
Announcement Date | 5/19/20 | 5/18/21 | 4/15/22 | 5/12/23 | 4/16/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.53% | 6.7% | 10.2% | 9.37% | - | 7.68% | 4.09% | 2.33% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 5/19/20 | 5/18/21 | 4/15/22 | 5/12/23 | 4/16/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+12.92% | 182M | |
+14.29% | 207B | |
+4.26% | 73.01B | |
+10.19% | 55.46B | |
+3.95% | 48.36B | |
+13.68% | 47.28B | |
+23.37% | 45.02B | |
+10.41% | 37.28B | |
-16.09% | 35.24B | |
-96.60% | 32.24B |
- Stock Market
- Equities
- BNA Stock
- Financials Banque Nationale Agricole Société anonyme