Market Closed -
Hong Kong S.E.
04:08:06 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
2.26
HKD
|
+5.12%
|
|
+7.62%
|
+17.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
25,921
|
22,883
|
19,457
|
18,173
|
14,776
|
17,037
|
-
|
-
|
Enterprise Value (EV)
1 |
25,921
|
22,883
|
19,457
|
18,173
|
14,776
|
17,037
|
17,037
|
17,037
|
P/E ratio
|
15.6
x
|
10.6
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.17
x
|
1.75
x
|
1.56
x
|
1.18
x
|
1.29
x
|
1.21
x
|
1.14
x
|
EV / Revenue
|
-
|
2.17
x
|
1.75
x
|
1.56
x
|
1.18
x
|
1.29
x
|
1.21
x
|
1.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,509,690
|
4,509,690
|
4,509,690
|
5,820,355
|
5,820,355
|
5,820,355
|
-
|
-
|
Reference price
2 |
6.100
|
4.450
|
4.690
|
3.130
|
1.920
|
2.260
|
2.260
|
2.260
|
Announcement Date
|
3/20/20
|
3/30/21
|
1/12/22
|
3/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
10,541
|
11,136
|
11,644
|
12,472
|
13,170
|
14,027
|
14,922
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,720
|
3,223
|
3,128
|
3,924
|
8,604
|
9,309
|
9,868
|
Operating Margin
|
-
|
25.81%
|
28.94%
|
26.86%
|
31.46%
|
65.33%
|
66.36%
|
66.13%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
3,225
|
3,136
|
3,933
|
4,386
|
4,739
|
5,301
|
Net income
1 |
2,285
|
2,394
|
2,923
|
3,083
|
3,549
|
3,912
|
4,309
|
4,702
|
Net margin
|
-
|
22.71%
|
26.25%
|
26.48%
|
28.45%
|
29.7%
|
30.72%
|
31.51%
|
EPS
|
0.3900
|
0.4200
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/20/20
|
3/30/21
|
1/12/22
|
3/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.56%
|
9.29%
|
8.95%
|
10.7%
|
11.6%
|
11.5%
|
11.4%
|
ROA (Net income/ Total Assets)
|
-
|
0.57%
|
0.6%
|
-
|
-
|
0.63%
|
0.67%
|
0.6%
|
Assets
1 |
-
|
417,086
|
491,039
|
-
|
-
|
620,952
|
647,970
|
783,750
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/20/20
|
3/30/21
|
1/12/22
|
3/31/23
|
1/30/24
|
-
|
-
|
-
|
Last Close Price
2.092
CNY Average target price
2.309
CNY Spread / Average Target +10.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.71% | 2.35B | | +16.61% | 208B | | +4.26% | 74.34B | | +8.33% | 54.92B | | +3.95% | 48.36B | | +13.21% | 47.06B | | +25.00% | 45.26B | | +10.31% | 36.83B | | -16.09% | 35.19B | | -96.60% | 32.24B |
Commercial Banks
|