Market Closed -
Irish S.E.
11:55:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
10.12
EUR
|
-1.99%
|
|
0.00%
|
+23.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,249
|
3,538
|
5,359
|
9,505
|
8,675
|
10,685
|
-
|
-
|
Enterprise Value (EV)
1 |
5,249
|
3,538
|
5,359
|
9,505
|
8,675
|
10,685
|
10,685
|
10,685
|
P/E ratio
|
13.6
x
|
-4.56
x
|
5.47
x
|
11.6
x
|
5.87
x
|
7.05
x
|
6.89
x
|
6.72
x
|
Yield
|
-
|
-
|
1%
|
2.36%
|
-
|
6.34%
|
6.73%
|
7.03%
|
Capitalization / Revenue
|
1.85
x
|
1.36
x
|
1.82
x
|
2.94
x
|
1.96
x
|
2.49
x
|
2.51
x
|
2.53
x
|
EV / Revenue
|
1.85
x
|
1.36
x
|
1.82
x
|
2.94
x
|
1.96
x
|
2.49
x
|
2.51
x
|
2.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.54
x
|
0.37
x
|
0.48
x
|
0.8
x
|
-
|
0.84
x
|
0.78
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
1,075,129
|
1,072,000
|
1,074,823
|
1,068,000
|
1,055,636
|
1,055,839
|
-
|
-
|
Reference price
2 |
4.882
|
3.300
|
4.986
|
8.900
|
8.218
|
10.12
|
10.12
|
10.12
|
Announcement Date
|
2/24/20
|
3/1/21
|
2/28/22
|
3/7/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,836
|
2,603
|
2,944
|
3,234
|
4,428
|
4,298
|
4,256
|
4,231
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
934
|
747
|
1,167
|
1,345
|
2,401
|
2,163
|
2,054
|
2,028
|
Operating Margin
|
32.93%
|
28.7%
|
39.64%
|
41.59%
|
54.22%
|
50.33%
|
48.27%
|
47.93%
|
Earnings before Tax (EBT)
1 |
645
|
-776
|
1,221
|
1,056
|
1,938
|
1,897
|
1,777
|
1,758
|
Net income
1 |
386
|
-721
|
1,048
|
889
|
1,486
|
1,485
|
1,376
|
1,325
|
Net margin
|
13.61%
|
-27.7%
|
35.6%
|
27.49%
|
33.56%
|
34.55%
|
32.34%
|
31.31%
|
EPS
2 |
0.3590
|
-0.7240
|
0.9120
|
0.7660
|
1.401
|
1.435
|
1.468
|
1.506
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0500
|
0.2100
|
-
|
0.6414
|
0.6809
|
0.7110
|
Announcement Date
|
2/24/20
|
3/1/21
|
2/28/22
|
3/7/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
1,378
|
1,253
|
1,350
|
1,418
|
1,526
|
1,384
|
1,850
|
2,215
|
2,213
|
2,246
|
2,116
|
2,177
|
2,131
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
499
|
271
|
476
|
466
|
-
|
445
|
-
|
1,184
|
1,217
|
-
|
-
|
-
|
-
|
Operating Margin
|
36.21%
|
21.63%
|
35.26%
|
32.86%
|
-
|
32.15%
|
-
|
53.45%
|
54.99%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-822
|
46
|
406
|
-
|
335
|
-
|
1,000
|
913
|
-
|
-
|
-
|
-
|
Net income
|
191
|
-757
|
36
|
337
|
-
|
275
|
-
|
791
|
695
|
-
|
-
|
-
|
-
|
Net margin
|
13.86%
|
-60.42%
|
2.67%
|
23.77%
|
-
|
19.87%
|
-
|
35.71%
|
31.41%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-0.7050
|
-0.0190
|
0.2820
|
-
|
0.2260
|
-
|
0.7410
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/20
|
8/5/20
|
3/1/21
|
8/3/21
|
2/28/22
|
8/3/22
|
3/7/23
|
7/31/23
|
2/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.93%
|
-7.52%
|
10.1%
|
7.69%
|
-
|
13%
|
11.8%
|
11.4%
|
ROA (Net income/ Total Assets)
|
0.44%
|
-0.54%
|
0.68%
|
0.59%
|
-
|
0.98%
|
0.88%
|
0.86%
|
Assets
1 |
87,767
|
132,818
|
154,118
|
150,678
|
-
|
151,516
|
155,958
|
154,635
|
Book Value Per Share
2 |
8.960
|
8.890
|
10.50
|
11.10
|
-
|
12.10
|
13.00
|
13.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/20
|
3/1/21
|
2/28/22
|
3/7/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
10.12
EUR Average target price
11.65
EUR Spread / Average Target +15.16% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.14% | 11.51B | | +12.00% | 547B | | +10.60% | 291B | | +12.04% | 250B | | +21.78% | 210B | | +17.11% | 171B | | +11.40% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|