Delayed
Saudi Arabian S.E.
04:12:56 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
34.7
SAR
|
-0.72%
|
|
-5.44%
|
-4.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,175
|
21,262
|
34,762
|
44,450
|
45,450
|
43,688
|
-
|
-
|
Enterprise Value (EV)
1 |
20,175
|
21,262
|
34,762
|
44,450
|
45,450
|
43,688
|
43,688
|
43,688
|
P/E ratio
|
16.1
x
|
15.7
x
|
20.5
x
|
21.3
x
|
19.1
x
|
16.1
x
|
14.4
x
|
12.9
x
|
Yield
|
3.35%
|
1.76%
|
-
|
1.12%
|
-
|
1.61%
|
1.83%
|
2.21%
|
Capitalization / Revenue
|
5.11
x
|
4.99
x
|
7.58
x
|
8.56
x
|
8.57
x
|
7.41
x
|
6.75
x
|
5.97
x
|
EV / Revenue
|
5.11
x
|
4.99
x
|
7.58
x
|
8.56
x
|
8.57
x
|
7.41
x
|
6.75
x
|
5.97
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.13
x
|
1.98
x
|
2.9
x
|
3.32
x
|
-
|
2.5
x
|
2.24
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
-
|
-
|
Reference price
2 |
16.14
|
17.01
|
27.81
|
35.56
|
36.36
|
34.95
|
34.95
|
34.95
|
Announcement Date
|
2/12/20
|
2/7/21
|
2/3/22
|
2/2/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,945
|
4,262
|
4,584
|
5,191
|
5,303
|
5,899
|
6,474
|
7,322
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,922
|
2,196
|
2,450
|
2,871
|
2,965
|
3,401
|
3,846
|
4,449
|
Operating Margin
|
48.72%
|
51.53%
|
53.44%
|
55.31%
|
55.91%
|
57.65%
|
59.4%
|
60.77%
|
Earnings before Tax (EBT)
1 |
1,387
|
1,502
|
1,880
|
2,321
|
2,641
|
2,861
|
3,276
|
3,790
|
Net income
1 |
1,244
|
1,348
|
1,686
|
2,082
|
2,369
|
2,566
|
2,979
|
3,421
|
Net margin
|
31.52%
|
31.64%
|
36.79%
|
40.1%
|
44.67%
|
43.5%
|
46.01%
|
46.72%
|
EPS
2 |
1.002
|
1.086
|
1.356
|
1.672
|
1.904
|
2.171
|
2.421
|
2.715
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5400
|
0.3000
|
-
|
0.4000
|
-
|
0.5620
|
0.6384
|
0.7707
|
Announcement Date
|
2/12/20
|
2/7/21
|
2/3/22
|
2/2/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
1,145
|
1,265
|
1,253
|
1,325
|
1,349
|
1,336
|
1,294
|
1,336
|
1,337
|
1,341
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
598.5
|
706.1
|
690.1
|
734.8
|
740.4
|
753
|
728.6
|
759.5
|
723.7
|
768.5
|
Operating Margin
|
-
|
52.25%
|
55.84%
|
55.09%
|
55.44%
|
54.9%
|
56.38%
|
56.3%
|
56.86%
|
54.12%
|
57.29%
|
Earnings before Tax (EBT)
|
-
|
477.1
|
-
|
569.7
|
602.7
|
601.7
|
624.2
|
653.2
|
686.9
|
-
|
-
|
Net income
1 |
808.8
|
428
|
490.3
|
511
|
540.6
|
539.8
|
559.9
|
585.9
|
616.2
|
607
|
643.1
|
Net margin
|
-
|
37.36%
|
38.77%
|
40.79%
|
40.79%
|
40.02%
|
41.92%
|
45.28%
|
46.13%
|
45.39%
|
47.94%
|
EPS
2 |
-
|
0.3360
|
-
|
-
|
0.4320
|
0.4320
|
0.4480
|
0.4720
|
0.4960
|
0.4880
|
0.5200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/5/21
|
2/3/22
|
4/27/22
|
7/27/22
|
10/31/22
|
2/2/23
|
4/27/23
|
8/1/23
|
10/30/23
|
2/14/24
|
4/29/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.4%
|
13.4%
|
14.8%
|
16.4%
|
-
|
17.4%
|
15.7%
|
16.2%
|
ROA (Net income/ Total Assets)
|
1.56%
|
1.48%
|
1.63%
|
1.73%
|
-
|
1.77%
|
1.76%
|
1.78%
|
Assets
1 |
79,855
|
90,875
|
103,301
|
120,197
|
-
|
144,700
|
168,868
|
192,551
|
Book Value Per Share
2 |
7.580
|
8.580
|
9.580
|
10.70
|
-
|
14.00
|
15.60
|
17.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/7/21
|
2/3/22
|
2/2/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
34.95
SAR Average target price
33.85
SAR Spread / Average Target -3.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.88% | 11.65B | | -7.63% | 56.59B | | +10.49% | 40.15B | | +3.33% | 21.3B | | +19.17% | 11.89B | | +4.59% | 8.23B | | +45.98% | 7.29B | | -3.60% | 5.46B | | +6.28% | 4.35B | | -1.78% | 4.31B |
Islamic Banks
|