End-of-day quote
Mexican S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
63.52
MXN
|
0.00%
|
|
+2.12%
|
+11.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
37,685
|
32,461
|
43,789
|
73,240
|
67,588
|
75,584
|
-
|
-
|
Enterprise Value (EV)
1 |
37,685
|
32,461
|
43,789
|
73,240
|
67,588
|
75,584
|
75,584
|
75,584
|
P/E ratio
|
6.72
x
|
9.44
x
|
9.11
x
|
9.11
x
|
6.09
x
|
7
x
|
7.3
x
|
7.58
x
|
Yield
|
-
|
6.97%
|
5.5%
|
6.6%
|
-
|
9.17%
|
7.88%
|
7.43%
|
Capitalization / Revenue
|
2.51
x
|
2.39
x
|
3.13
x
|
3.96
x
|
2.71
x
|
2.91
x
|
2.92
x
|
2.81
x
|
EV / Revenue
|
2.51
x
|
2.39
x
|
3.13
x
|
3.96
x
|
2.71
x
|
2.91
x
|
2.92
x
|
2.81
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.19
x
|
0.93
x
|
1.16
x
|
1.99
x
|
-
|
1.72
x
|
1.61
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
1,189,932
|
1,189,932
|
1,189,932
|
1,189,932
|
1,189,932
|
1,189,932
|
-
|
-
|
Reference price
2 |
31.67
|
27.28
|
36.80
|
61.55
|
56.80
|
63.52
|
63.52
|
63.52
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,998
|
13,606
|
13,968
|
18,508
|
24,895
|
25,948
|
25,907
|
26,936
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,647
|
4,407
|
5,757
|
11,547
|
16,815
|
13,217
|
14,234
|
15,807
|
Operating Margin
|
50.99%
|
32.39%
|
41.22%
|
62.39%
|
67.54%
|
50.94%
|
54.94%
|
58.68%
|
Earnings before Tax (EBT)
1 |
7,654
|
4,415
|
5,759
|
10,445
|
15,144
|
14,815
|
14,317
|
14,197
|
Net income
1 |
5,613
|
3,436
|
4,806
|
8,041
|
11,091
|
10,822
|
10,210
|
9,877
|
Net margin
|
37.43%
|
25.25%
|
34.41%
|
43.45%
|
44.55%
|
41.71%
|
39.41%
|
36.67%
|
EPS
2 |
4.710
|
2.890
|
4.039
|
6.758
|
9.320
|
9.076
|
8.705
|
8.380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.901
|
2.023
|
4.061
|
-
|
5.824
|
5.008
|
4.720
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
3,824
|
3,725
|
4,196
|
4,788
|
5,799
|
5,849
|
6,139
|
6,206
|
6,701
|
6,378
|
6,528
|
6,476
|
6,581
|
6,472
|
6,555
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
3,923
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
67.65%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
1,724
|
1,996
|
2,320
|
2,700
|
3,429
|
3,655
|
3,809
|
3,758
|
3,922
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,541
|
1,526
|
1,811
|
2,109
|
2,595
|
2,691
|
2,782
|
2,755
|
2,863
|
2,779
|
2,731
|
2,678
|
2,618
|
2,452
|
2,440
|
Net margin
|
40.3%
|
40.97%
|
43.16%
|
44.05%
|
44.75%
|
46.01%
|
45.32%
|
44.39%
|
42.72%
|
43.57%
|
41.84%
|
41.35%
|
39.79%
|
37.89%
|
37.23%
|
EPS
2 |
1.295
|
1.000
|
1.522
|
1.770
|
2.180
|
2.260
|
2.340
|
2.320
|
2.410
|
2.340
|
2.294
|
2.250
|
2.203
|
2.060
|
2.051
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.041
|
-
|
2.683
|
-
|
3.589
|
Announcement Date
|
1/26/22
|
4/27/22
|
7/27/22
|
10/26/22
|
1/25/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/30/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.6%
|
10.3%
|
13.2%
|
21.5%
|
28.2%
|
24.7%
|
21.2%
|
19.4%
|
ROA (Net income/ Total Assets)
|
2.43%
|
1.34%
|
1.74%
|
2.74%
|
3.4%
|
2.95%
|
2.68%
|
2.44%
|
Assets
1 |
231,005
|
256,782
|
276,207
|
293,050
|
326,206
|
366,848
|
380,973
|
405,630
|
Book Value Per Share
2 |
26.60
|
29.30
|
31.80
|
30.90
|
-
|
36.90
|
39.40
|
42.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/30/24
|
-
|
-
|
-
|
Last Close Price
63.52
MXN Average target price
69
MXN Spread / Average Target +8.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.83% | 4.53B | | +20.43% | 583B | | +16.75% | 307B | | +23.30% | 254B | | +24.18% | 213B | | +25.81% | 191B | | +29.53% | 172B | | +9.68% | 164B | | +8.46% | 150B | | +8.26% | 137B |
Other Banks
|