Market Closed -
Borsa Italiana
11:44:59 2024-05-09 am EDT
|
5-day change
|
1st Jan Change
|
38.82
EUR
|
+1.68%
|
|
+5.43%
|
+15.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,360
|
3,134
|
4,442
|
3,639
|
3,833
|
4,423
|
-
|
-
|
Enterprise Value (EV)
1 |
3,360
|
3,227
|
4,442
|
3,639
|
3,833
|
4,423
|
4,423
|
4,423
|
P/E ratio
|
12.3
x
|
11.4
x
|
13.8
x
|
17.6
x
|
12.1
x
|
13
x
|
12.7
x
|
12.5
x
|
Yield
|
6.39%
|
12.1%
|
12%
|
5.15%
|
6.39%
|
5.87%
|
6.03%
|
6.13%
|
Capitalization / Revenue
|
5.76
x
|
5.07
x
|
5.7
x
|
5.69
x
|
4.86
x
|
5.31
x
|
5.26
x
|
5.15
x
|
EV / Revenue
|
5.76
x
|
5.07
x
|
5.7
x
|
5.69
x
|
4.86
x
|
5.31
x
|
5.26
x
|
5.15
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.65
x
|
2.65
x
|
4.02
x
|
-
|
3.16
x
|
3.42
x
|
3.19
x
|
3
x
|
Nbr of stocks (in thousands)
|
116,008
|
115,052
|
114,632
|
113,508
|
113,928
|
113,932
|
-
|
-
|
Reference price
2 |
28.96
|
27.24
|
38.75
|
32.06
|
33.64
|
38.82
|
38.82
|
38.82
|
Announcement Date
|
2/10/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
583.4
|
617.6
|
779.3
|
639.8
|
788.2
|
832.9
|
840.3
|
858.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
356.8
|
390.4
|
537
|
383.3
|
511.5
|
525.7
|
526
|
534.6
|
Operating Margin
|
61.16%
|
63.21%
|
68.91%
|
59.91%
|
64.89%
|
63.12%
|
62.6%
|
62.29%
|
Earnings before Tax (EBT)
1 |
325.3
|
347.3
|
392.7
|
330.2
|
443.8
|
473.5
|
474.7
|
480.1
|
Net income
1 |
272.1
|
274.9
|
323.1
|
213
|
326.1
|
348.4
|
353.2
|
355.8
|
Net margin
|
46.64%
|
44.51%
|
41.46%
|
33.29%
|
41.37%
|
41.82%
|
42.03%
|
41.46%
|
EPS
2 |
2.350
|
2.380
|
2.810
|
1.823
|
2.791
|
2.992
|
3.064
|
3.111
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.850
|
3.300
|
4.650
|
1.650
|
2.150
|
2.281
|
2.340
|
2.381
|
Announcement Date
|
2/10/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
310.7
|
302.2
|
-
|
180.2
|
166.4
|
160.8
|
153.7
|
-
|
155.2
|
170.1
|
193.2
|
199
|
-
|
196.8
|
199.2
|
230.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
185
|
188.8
|
320.4
|
121.5
|
95.1
|
100.9
|
93.7
|
194.5
|
93.22
|
95.6
|
129.5
|
135.4
|
264.9
|
130.6
|
116
|
161.2
|
Operating Margin
|
59.54%
|
62.48%
|
-
|
67.43%
|
57.15%
|
62.73%
|
60.96%
|
-
|
60.06%
|
56.2%
|
67.04%
|
68.04%
|
-
|
66.36%
|
58.23%
|
69.91%
|
Earnings before Tax (EBT)
1 |
164
|
169.7
|
211.5
|
105.2
|
76
|
88.28
|
84.1
|
172.4
|
79.78
|
78.04
|
114.4
|
125.3
|
-
|
109.4
|
94.7
|
134
|
Net income
1 |
139.3
|
131.9
|
190.1
|
80.8
|
52.2
|
68.3
|
63
|
131.3
|
24.08
|
57.6
|
83.07
|
92
|
-
|
80.1
|
71
|
100
|
Net margin
|
44.83%
|
43.65%
|
-
|
44.84%
|
31.37%
|
42.48%
|
40.99%
|
-
|
15.52%
|
33.86%
|
43%
|
46.23%
|
-
|
40.7%
|
35.64%
|
43.38%
|
EPS
|
-
|
-
|
-
|
0.7000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
2.700
|
1.950
|
-
|
-
|
-
|
-
|
1.650
|
-
|
-
|
-
|
-
|
2.150
|
-
|
Announcement Date
|
2/10/20
|
7/30/20
|
7/28/21
|
11/4/21
|
2/10/22
|
5/13/22
|
7/28/22
|
7/28/22
|
11/4/22
|
2/9/23
|
5/11/23
|
7/27/23
|
7/27/23
|
11/13/23
|
2/8/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
93.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
32.9%
|
26.2%
|
28.2%
|
20.3%
|
28.6%
|
27.6%
|
25.5%
|
23.8%
|
ROA (Net income/ Total Assets)
|
2.53%
|
-
|
-
|
1.32%
|
1.99%
|
2.2%
|
2.2%
|
-
|
Assets
1 |
10,751
|
-
|
-
|
16,117
|
16,392
|
15,835
|
16,053
|
-
|
Book Value Per Share
2 |
7.930
|
10.30
|
9.640
|
-
|
10.60
|
11.40
|
12.20
|
13.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
17.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.99%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
38.82
EUR Average target price
36.5
EUR Spread / Average Target -5.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.40% | 4.67B | | +7.22% | 3.85B | | +3.33% | 1.33B | | -4.12% | 184M | | +6.90% | 155M | | -9.93% | 107M |
Private Banks
|