Stock AXTA AXALTA COATING SYSTEMS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axalta Coating Systems Ltd.

Equities

AXTA

BMG0750C1082

Commodity Chemicals

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
31.22 USD +0.94% Intraday chart for Axalta Coating Systems Ltd. +1.13% -8.10%
Apr. 10 BofA Securities Raises Price Target on Axalta Coating Systems to $40 From $39, Maintains Buy Rating MT
Mar. 21 Axalta Coating Systems Ltd. Announces Board Changes CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,133 6,723 7,563 5,619 7,476 6,889 - -
Enterprise Value (EV) 1 9,950 9,255 10,552 8,678 10,280 9,422 9,097 8,886
P/E ratio 28.7 x 54.9 x 29.1 x 29.6 x 28.1 x 17.7 x 15.3 x 14.8 x
Yield - - - - - 0.27% 0.38% 0.48%
Capitalization / Revenue 1.59 x 1.8 x 1.71 x 1.15 x 1.44 x 1.3 x 1.25 x 1.21 x
EV / Revenue 2.22 x 2.48 x 2.39 x 1.78 x 1.98 x 1.77 x 1.66 x 1.56 x
EV / EBITDA 10.6 x 12.2 x 12.4 x 10.7 x 10.8 x 9.07 x 8.28 x 7.67 x
EV / FCF 21.6 x 21.7 x 24.1 x 60.7 x 23.5 x 21.2 x 19.3 x 18.4 x
FCF Yield 4.63% 4.62% 4.14% 1.65% 4.25% 4.71% 5.18% 5.42%
Price to Book 5.27 x 4.69 x 5.04 x 3.87 x 4.33 x 3.29 x 2.86 x 2.5 x
Nbr of stocks (in thousands) 234,650 235,477 228,351 220,609 220,083 220,644 - -
Reference price 2 30.40 28.55 33.12 25.47 33.97 31.22 31.22 31.22
Announcement Date 1/30/20 2/17/21 1/31/22 1/25/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,482 3,738 4,416 4,884 5,184 5,312 5,495 5,678
EBITDA 1 938.9 760.1 847.8 810.8 951.4 1,039 1,098 1,159
EBIT 1 706 536.9 623.2 565.3 673.7 763.4 818.2 863.6
Operating Margin 15.75% 14.36% 14.11% 11.57% 13% 14.37% 14.89% 15.21%
Earnings before Tax (EBT) 1 330 122.2 340.5 257.3 354.7 548 633.2 726
Net income 1 249 121.6 263.9 191.6 267.4 388.2 453.7 484.2
Net margin 5.56% 3.25% 5.98% 3.92% 5.16% 7.31% 8.26% 8.53%
EPS 2 1.060 0.5200 1.140 0.8600 1.210 1.764 2.043 2.115
Free Cash Flow 1 460.6 427.2 437 142.9 437.4 443.6 470.9 482
FCF margin 10.28% 11.43% 9.9% 2.93% 8.44% 8.35% 8.57% 8.49%
FCF Conversion (EBITDA) 49.06% 56.2% 51.55% 17.62% 45.97% 42.69% 42.88% 41.6%
FCF Conversion (Net income) 184.98% 351.32% 165.59% 74.58% 163.58% 114.28% 103.79% 99.55%
Dividend per Share 2 - - - - - 0.0833 0.1200 0.1500
Announcement Date 1/30/20 2/17/21 1/31/22 1/25/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,089 1,137 1,174 1,235 1,239 1,237 1,284 1,294 1,309 1,297 1,293 1,335 1,348 1,336 1,334
EBITDA 1 201 180.4 179.6 212.7 210.3 208.2 213.1 226.9 260.5 250.9 241.7 264.8 272.2 261.3 253.8
EBIT 1 146 121 119.5 150.6 148 147.2 149.3 154.5 187.8 182.1 174.8 194.6 201.7 194.8 187.2
Operating Margin 13.41% 10.64% 10.18% 12.2% 11.95% 11.9% 11.63% 11.94% 14.35% 14.04% 13.52% 14.57% 14.96% 14.59% 14.03%
Earnings before Tax (EBT) 1 93.3 62.6 51.9 62.9 85.1 57.4 75.8 74.5 102.6 101.8 117 147 147 136 -
Net income 1 69.1 53.2 41.5 44.1 62.4 43.6 60.5 60.9 72.9 73.1 82 95.5 104 98 -
Net margin 6.35% 4.68% 3.53% 3.57% 5.04% 3.53% 4.71% 4.71% 5.57% 5.63% 6.34% 7.15% 7.72% 7.34% -
EPS 2 0.3000 0.2300 0.1800 0.2000 0.2800 0.2000 0.2700 0.2700 0.3300 0.3300 0.3567 0.4131 0.4689 0.5267 -
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/25/21 1/31/22 4/25/22 7/26/22 10/25/22 1/25/23 5/2/23 8/1/23 11/1/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,817 2,532 2,989 3,059 2,804 2,533 2,209 1,997
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3 x 3.331 x 3.526 x 3.773 x 2.947 x 2.438 x 2.011 x 1.724 x
Free Cash Flow 1 461 427 437 143 437 444 471 482
ROE (net income / shareholders' equity) 33.2% 22.6% 26.5% 22.4% 21.9% 21.6% 21.2% 24.6%
ROA (Net income/ Total Assets) 6.29% 4.51% 5.38% 4.62% 4.86% 5.59% 6.26% 10.5%
Assets 1 3,958 2,697 4,901 4,148 5,504 6,943 7,242 4,612
Book Value Per Share 2 5.770 6.090 6.570 6.590 7.850 9.490 10.90 12.50
Cash Flow per Share 2 2.430 2.160 2.410 1.320 2.590 3.080 3.380 3.740
Capex 1 113 82.1 122 151 138 164 159 172
Capex / Sales 2.51% 2.2% 2.75% 3.09% 2.66% 3.09% 2.89% 3.03%
Announcement Date 1/30/20 2/17/21 1/31/22 1/25/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Axalta Coating Systems Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
31.22 USD
Average target price
36.58 USD
Spread / Average Target
+17.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-16.41% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.71% 7.04B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.90% 2.71B
SKSHU PAINT CO.,LTD. Stock SKSHU Paint Co.,Ltd.
-30.96% 2.39B
Paint & Coating
  1. Stock Market
  2. Equities
  3. AXTA Stock
  4. Financials Axalta Coating Systems Ltd.