Stock SHVA AUTOMATIC BANK SERVICES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Automatic Bank Services Limited

Equities

SHVA

IL0011581613

Business Support Services

Delayed TEL AVIV STOCK EXCHANGE
Other stock markets
 03:42:18 2024-05-12 am EDT 		5-day change 1st Jan Change
1,521 ILa +1.26% Intraday chart for Automatic Bank Services Limited +6.89% -3.67%
Mar. 28 Automatic Bank Services Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Automatic Bank Services Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 340 490.8 1,148 574.4 631.6
Enterprise Value (EV) 1 218.5 339.3 979.1 420.2 480.3
P/E ratio 11.6 x 18 x 25.8 x 23.9 x 16.4 x
Yield - 2.38% 3.23% 3.83% 3.96%
Capitalization / Revenue 4.17 x 5.76 x 10.4 x 4.9 x 4.68 x
EV / Revenue 2.68 x 3.98 x 8.87 x 3.58 x 3.56 x
EV / EBITDA 6.08 x 9.07 x 18 x 8.43 x 9.86 x
EV / FCF 9 x 13.5 x 31 x 18 x 36.9 x
FCF Yield 11.1% 7.4% 3.23% 5.55% 2.71%
Price to Book 2.13 x 2.63 x 5.55 x 2.7 x 2.73 x
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000 40,000
Reference price 2 8.501 12.27 28.69 14.36 15.79
Announcement Date 3/30/20 3/25/21 3/30/22 3/29/23 3/28/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 69.22 81.59 85.2 110.4 117.3 134.9
EBITDA 1 23.55 35.93 37.42 54.3 49.84 48.69
EBIT 1 20.36 31.78 33.55 50.33 45.83 43.98
Operating Margin 29.42% 38.95% 39.38% 45.59% 39.08% 32.6%
Earnings before Tax (EBT) 1 18.61 38.12 35.28 57.73 34.44 48.66
Net income 1 14.49 29.36 27.12 44.56 24.08 38.22
Net margin 20.94% 35.99% 31.83% 40.36% 20.54% 28.33%
EPS 2 0.3623 0.7300 0.6800 1.110 0.6000 0.9600
Free Cash Flow 1 14.76 24.28 25.11 31.58 23.34 13.01
FCF margin 21.32% 29.75% 29.47% 28.6% 19.9% 9.64%
FCF Conversion (EBITDA) 62.65% 67.56% 67.1% 58.15% 46.83% 26.72%
FCF Conversion (Net income) 101.82% 82.67% 92.57% 70.87% 96.89% 34.05%
Dividend per Share - - 0.2925 0.9258 0.5500 0.6250
Announcement Date 5/27/19 3/30/20 3/25/21 3/30/22 3/29/23 3/28/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 98.8 122 152 169 154 151
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 14.8 24.3 25.1 31.6 23.3 13
ROE (net income / shareholders' equity) 6.84% 20.2% 15.7% 22.6% 11.5% 17.2%
ROA (Net income/ Total Assets) 5.59% 11.7% 10.3% 13.7% 11.6% 10.4%
Assets 1 259.4 250.3 264.5 325.8 208.2 367.7
Book Value Per Share 2 3.300 3.990 4.670 5.170 5.310 5.780
Cash Flow per Share 2 0.5300 0.8200 1.230 1.100 0.9500 0.4500
Capex 1 4.24 7.13 4.86 1.72 14.7 16.3
Capex / Sales 6.12% 8.74% 5.71% 1.56% 12.53% 12.05%
Announcement Date 5/27/19 3/30/20 3/25/21 3/30/22 3/29/23 3/28/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Transaction & Payment Services

1st Jan change Capi.
AUTOMATIC BANK SERVICES LIMITED Stock Automatic Bank Services Limited
-4.88% 161M
FISERV, INC. Stock Fiserv, Inc.
+16.09% 90.23B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+2.48% 65.83B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-13.99% 27.88B
CORPAY, INC. Stock Corpay, Inc.
+0.29% 19.92B
EDENRED SE Stock Edenred SE
-12.93% 12.64B
WISE PLC Stock Wise plc
-8.64% 10.24B
NEXI S.P.A Stock Nexi S.p.A
-15.96% 8.79B
WEX INC. Stock WEX Inc.
+6.23% 8.66B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+12.41% 5.23B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. SHVA Stock
  4. Financials Automatic Bank Services Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW