Stock 771 AUTOMATED SYSTEMS HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Automated Systems Holdings Limited

Equities

771

BMG0666H1007

Computer Hardware

Delayed Hong Kong S.E.
Other stock markets
 10:20:36 2024-05-29 pm EDT 		5-day change 1st Jan Change
0.64 HKD 0.00% Intraday chart for Automated Systems Holdings Limited +1.59% -7.25%
May. 29 Automated Systems Holdings Limited Declares Final Dividend CI
May. 08 Intel's Japanese Division Partners With 14 Domestic Firms Including Omron, Yamaha Motor, Resonac Holdings MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 732.8 835.6 1,113 1,142 600.3 575.3
Enterprise Value (EV) 1 916.2 880.8 888.5 646.4 112.1 52.07
P/E ratio 10.2 x 11 x 1.3 x 280 x 5.91 x 4.38 x
Yield - 2.97% 2.24% 2.19% 4.17% 4.35%
Capitalization / Revenue 0.31 x 0.3 x 0.56 x 0.56 x 0.27 x 0.24 x
EV / Revenue 0.39 x 0.31 x 0.45 x 0.32 x 0.05 x 0.02 x
EV / EBITDA 4.79 x 4.36 x 6.26 x 6.6 x 0.8 x 0.54 x
EV / FCF 11.5 x 14.5 x 2.77 x 372 x 36.9 x 1.21 x
FCF Yield 8.66% 6.89% 36.1% 0.27% 2.71% 82.7%
Price to Book 0.6 x 0.59 x 0.51 x 0.57 x 0.29 x 0.26 x
Nbr of stocks (in thousands) 805,225 827,314 830,308 833,584 833,696 833,696
Reference price 2 0.9100 1.010 1.340 1.370 0.7200 0.6900
Announcement Date 4/16/19 4/20/20 4/23/21 4/26/22 4/25/23 4/30/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,344 2,829 1,989 2,050 2,215 2,360
EBITDA 1 191.2 201.8 142 97.98 139.2 97
EBIT 1 161.2 167.7 124.6 81.28 121.4 78.66
Operating Margin 6.88% 5.93% 6.26% 3.97% 5.48% 3.33%
Earnings before Tax (EBT) 1 127.3 139.4 53.39 29.91 119.4 148.9
Net income 1 84.33 93.28 856.3 4.132 101.6 131.3
Net margin 3.6% 3.3% 43.05% 0.2% 4.59% 5.56%
EPS 2 0.0893 0.0922 1.034 0.004900 0.1218 0.1575
Free Cash Flow 1 79.35 60.72 320.9 1.736 3.034 43.05
FCF margin 3.38% 2.15% 16.13% 0.08% 0.14% 1.82%
FCF Conversion (EBITDA) 41.5% 30.09% 225.92% 1.77% 2.18% 44.38%
FCF Conversion (Net income) 94.09% 65.1% 37.48% 42.02% 2.99% 32.78%
Dividend per Share - 0.0300 0.0300 0.0300 0.0300 0.0300
Announcement Date 4/16/19 4/20/20 4/23/21 4/26/22 4/25/23 4/30/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 183 45.2 - - - -
Net Cash position 1 - - 224 496 488 523
Leverage (Debt/EBITDA) 0.9593 x 0.2242 x - - - -
Free Cash Flow 1 79.4 60.7 321 1.74 3.03 43
ROE (net income / shareholders' equity) 7.3% 7.53% 1.39% 0.2% 5.02% 6.2%
ROA (Net income/ Total Assets) 4.34% 4.05% 2.57% 1.66% 2.56% 1.6%
Assets 1 1,944 2,305 33,257 249.5 3,963 8,204
Book Value Per Share 2 1.510 1.700 2.640 2.390 2.470 2.610
Cash Flow per Share 2 0.3600 0.5500 0.4500 0.7200 0.6600 0.3000
Capex 1 16.4 17 8.87 9.34 54.5 10
Capex / Sales 0.7% 0.6% 0.45% 0.46% 2.46% 0.42%
Announcement Date 4/16/19 4/20/20 4/23/21 4/26/22 4/25/23 4/30/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
AUTOMATED SYSTEMS HOLDINGS LIMITED Stock Automated Systems Holdings Limited
-7.25% 68.29M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+134.26% 127B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+7.07% 23.63B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+10.37% 19.79B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
+4.95% 18.45B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
+9.35% 14.66B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
+7.05% 12.02B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+19.77% 11.01B
WISTRON CORPORATION Stock Wistron Corporation
+17.65% 10.28B
ASIA VITAL COMPONENTS CO., LTD. Stock Asia Vital Components Co., Ltd.
+141.01% 9.6B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 771 Stock
  4. Financials Automated Systems Holdings Limited