ATKORE INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 155.3 USD | +0.19% |
|
-1.50% | -2.94% |
| May. 22 | Atkore Insider Sold Shares Worth $308,220, According to a Recent SEC Filing | MT |
| May. 08 | B. Riley Adjusts Price Target on Atkore to $183 From $186, Maintains Buy Rating | MT |
Valuation
| Fiscal Period: Septiembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,421 | 1,074 | 4,007 | 3,215 | 5,638 | 5,657 | - | - |
| Enterprise Value (EV) 1 | 2,143 | 1,593 | 4,189 | 3,215 | 5,638 | 5,657 | 5,657 | 5,657 |
| P/E ratio | 10.7 x | 7.33 x | 7.13 x | 3.83 x | 8.64 x | 10.3 x | 9.5 x | - |
| Yield | - | - | - | - | - | 0.63% | 0.42% | 0.84% |
| Capitalization / Revenue | 0.74 x | 0.61 x | 1.37 x | 0.82 x | 1.6 x | 1.68 x | 1.58 x | 1.52 x |
| EV / Revenue | 0.74 x | 0.61 x | 1.37 x | 0.82 x | 1.6 x | 1.68 x | 1.58 x | 1.52 x |
| EV / EBITDA | 4.38 x | 3.29 x | 4.46 x | 2.4 x | 5.41 x | 6.44 x | 6.04 x | 5.82 x |
| EV / FCF | 8,127,577 x | 5,366,030 x | 7,881,644 x | - | - | - | - | - |
| FCF Yield | 0% | 0% | 0% | - | - | - | - | - |
| Price to Book | 6.08 x | 2.85 x | 4.62 x | - | - | - | - | - |
| Nbr of stocks (in thousands) | 46,820 | 47,260 | 46,103 | 41,321 | 37,794 | 36,430 | - | - |
| Reference price 2 | 30.35 | 22.73 | 86.92 | 77.81 | 149.2 | 155.3 | 155.3 | 155.3 |
| Announcement Date | 11/22/19 | 11/19/20 | 11/18/21 | 11/18/22 | 11/17/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,917 | 1,765 | 2,928 | 3,914 | 3,519 | 3,364 | 3,575 | 3,729 |
| EBITDA 1 | 324.4 | 326.6 | 897.5 | 1,342 | 1,042 | 878.3 | 936.7 | 971.6 |
| EBIT 1 | 252.1 | 252.2 | 819 | 1,257 | 926.6 | 774.6 | 831.7 | 884.9 |
| Operating Margin | 13.15% | 14.28% | 27.97% | 32.13% | 26.33% | 23.03% | 23.26% | 23.73% |
| Earnings before Tax (EBT) 1 | 184.7 | 202 | 780 | 1,204 | 850.3 | 701.5 | 782.2 | - |
| Net income 1 | 139.1 | 152.3 | 587.9 | 913.4 | 689.9 | 561.4 | 592.8 | - |
| Net margin | 7.26% | 8.63% | 20.08% | 23.34% | 19.61% | 16.69% | 16.58% | - |
| EPS 2 | 2.830 | 3.100 | 12.19 | 20.30 | 17.27 | 15.01 | 16.35 | - |
| Free Cash Flow | 174.8 | 200.2 | 508.4 | - | - | - | - | - |
| FCF margin | 9.12% | 11.34% | 17.36% | - | - | - | - | - |
| FCF Conversion (EBITDA) | 53.89% | 61.29% | 56.65% | - | - | - | - | - |
| FCF Conversion (Net income) | 125.73% | 131.44% | 86.49% | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.9800 | 0.6500 | 1.300 |
| Announcement Date | 11/22/19 | 11/19/20 | 11/18/21 | 11/18/22 | 11/17/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: September | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 840.8 | 982.6 | 1,062 | 1,029 | 833.8 | 895.9 | 919.1 | 869.9 | 798.5 | 792.9 | 828.8 | 944.2 | 831.7 | 853.4 | 913.6 |
| EBITDA 1 | 293 | 346.2 | 377.5 | 325.1 | 263.8 | 276 | 270.3 | 232 | 213.5 | 211.9 | 214.5 | 238.4 | 214.1 | 218.1 | 239.2 |
| EBIT 1 | 273 | 326.2 | 357.1 | 301.1 | 237.9 | 239.9 | 240.2 | 201.1 | 184.5 | 178.8 | 188.1 | 213.8 | 194.7 | 198.3 | 223.9 |
| Operating Margin | 32.46% | 33.2% | 33.64% | 29.27% | 28.53% | 26.78% | 26.13% | 23.12% | 23.11% | 22.55% | 22.7% | 22.64% | 23.41% | 23.24% | 24.51% |
| Earnings before Tax (EBT) 1 | 261.8 | 312.1 | 342.4 | 287.4 | 222.1 | 227.6 | 220.2 | 180.5 | 167.7 | 169.8 | 168 | 196 | - | - | - |
| Net income 1 | 204.8 | 233.5 | 254.3 | 220.8 | 173.5 | 174.2 | 201.3 | 140.9 | 138.4 | 138 | 136.1 | 148.9 | 144.4 | 142.7 | 162 |
| Net margin | 24.36% | 23.76% | 23.96% | 21.46% | 20.81% | 19.44% | 21.9% | 16.2% | 17.33% | 17.4% | 16.43% | 15.77% | 17.36% | 16.72% | 17.73% |
| EPS 2 | 4.320 | 5.080 | 5.740 | 5.180 | 4.200 | 4.310 | 5.130 | 3.630 | 3.610 | 3.670 | 3.663 | 4.057 | 3.970 | 3.970 | 4.570 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | 0.3300 | 0.3300 | 0.3300 | 0.3300 | 0.3300 |
| Announcement Date | 1/31/22 | 5/3/22 | 8/2/22 | 11/18/22 | 2/1/23 | 5/9/23 | 8/8/23 | 11/17/23 | 2/1/24 | 5/7/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | 722 | 519 | 182 | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 2.225 x | 1.59 x | 0.2029 x | - | - | - | - | - |
| Free Cash Flow | 175 | 200 | 508 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 78.3% | 49.8% | 94.6% | 76.4% | 33% | 37.6% | 31.7% | 27% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | 4.990 | 7.980 | 18.80 | - | - | - | - | - |
| Cash Flow per Share | 4.390 | - | 12.10 | - | - | - | - | - |
| Capex | 34.9 | 33.8 | 64.5 | - | - | - | - | - |
| Capex / Sales | 1.82% | 1.91% | 2.2% | - | - | - | - | - |
| Announcement Date | 11/22/19 | 11/19/20 | 11/18/21 | 11/18/22 | 11/17/23 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
155.3
USD
Average target price
191
USD
Spread / Average Target
+23.00%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -2.94% | 5.66B | |
| +30.82% | 141B | |
| +39.60% | 134B | |
| +17.83% | 65.6B | |
| +5.60% | 40.31B | |
| +108.47% | 37.48B | |
| +6.42% | 32.01B | |
| -12.78% | 30.87B | |
| +8.93% | 28.89B | |
| +40.02% | 28B |
- Stock Market
- Equities
- ATKR Stock
- Financials Atkore Inc.
