Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
8.278 EUR | +1.52% | -0.84% | 0.00% |
May. 10 | Europe sees two-speed IPO recovery as smaller deals lag | RE |
Apr. 15 | Avolta Secures 10-year Extension for Retail Contract with Athens International Airport | MT |
Valuation
Fiscal Period: December | 2024 | 2025 |
---|---|---|
Capitalization 1 | 2,446 | - |
Enterprise Value (EV) 1 | 3,216 | 3,270 |
P/E ratio | 12.3 x | 12.5 x |
Yield | 7.14% | 7.98% |
Capitalization / Revenue | 3.99 x | 3.98 x |
EV / Revenue | 5.24 x | 5.31 x |
EV / EBITDA | 8.34 x | 8.51 x |
EV / FCF | 25.9 x | 36.3 x |
FCF Yield | 3.86% | 2.75% |
Price to Book | 4.37 x | 4.33 x |
Nbr of stocks (in thousands) | 300,000 | - |
Reference price 2 | 8.154 | 8.154 |
Announcement Date | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net sales 1 | - | 613.6 | 615.3 |
EBITDA 1 | - | 385.7 | 384.2 |
EBIT 1 | - | 309.1 | 302.7 |
Operating Margin | - | 50.37% | 49.19% |
Earnings before Tax (EBT) 1 | - | 247.9 | 245.8 |
Net income 1 | 231.5 | 197.2 | 194.3 |
Net margin | - | 32.14% | 31.57% |
EPS 2 | 0.7700 | 0.6613 | 0.6499 |
Free Cash Flow 1 | - | 124 | 90 |
FCF margin | - | 20.21% | 14.63% |
FCF Conversion (EBITDA) | - | 32.15% | 23.42% |
FCF Conversion (Net income) | - | 62.89% | 46.32% |
Dividend per Share 2 | - | 0.5824 | 0.6507 |
Announcement Date | 3/4/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net Debt 1 | - | 770 | 824 |
Net Cash position 1 | - | - | - |
Leverage (Debt/EBITDA) | - | 1.996 x | 2.144 x |
Free Cash Flow 1 | - | 124 | 90 |
ROE (net income / shareholders' equity) | - | 38.3% | 35.2% |
ROA (Net income/ Total Assets) | - | 9.51% | 8.81% |
Assets 1 | - | 2,073 | 2,205 |
Book Value Per Share 2 | - | 1.860 | 1.880 |
Cash Flow per Share 2 | - | 0.9800 | 1.010 |
Capex 1 | - | 153 | 169 |
Capex / Sales | - | 25% | 27.46% |
Announcement Date | 3/4/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 2.66B | |
+10.46% | 25.95B | |
+4.31% | 5.56B | |
-6.50% | 5.26B | |
-3.34% | 4.52B | |
-1.01% | 4.14B | |
+6.13% | 3.4B | |
-13.48% | 3.14B | |
+15.37% | 2.32B | |
+11.82% | 2.04B |
- Stock Market
- Equities
- AIA Stock
- Financials Athens International Airport S.A.