Stock ABF ASSOCIATED BRITISH FOODS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Associated British Foods plc

Equities

ABF

GB0006731235

Food Processing

Market Closed - London S.E.
Other stock markets
 11:35:06 2024-04-26 am EDT 		5-day change 1st Jan Change
2,635 GBX -1.90% Intraday chart for Associated British Foods plc +7.68% +11.32%
Apr. 26 Goldman Keeps Associated British Foods at Neutral, Boosts PT MT
Apr. 26 Peel Hunt cuts ConvaTec to 'reduce' AN

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,418 15,865 14,919 10,468 15,919 19,699 - -
Enterprise Value (EV) 1 17,482 17,946 16,299 12,232 18,184 21,760 21,469 21,575
P/E ratio 21 x 34.9 x 31.2 x 14.9 x 15.5 x 14.4 x 13.6 x 12.9 x
Yield 1.99% - 1.41% 3.3% 2.88% 2.45% 2.61% 2.81%
Capitalization / Revenue 1.16 x 1.14 x 1.07 x 0.62 x 0.81 x 0.96 x 0.92 x 0.88 x
EV / Revenue 1.1 x 1.29 x 1.17 x 0.72 x 0.92 x 1.06 x 1 x 0.96 x
EV / EBITDA 8.8 x 9.54 x 8.77 x 5.41 x 7.7 x 7.85 x 7.29 x 6.86 x
EV / FCF 21.1 x 15.1 x 18.9 x 25.9 x 27.7 x 17.7 x 19.6 x 20.7 x
FCF Yield 4.74% 6.64% 5.29% 3.87% 3.61% 5.64% 5.09% 4.83%
Price to Book 1.95 x 1.68 x 1.5 x 0.91 x 1.46 x 1.7 x 1.57 x 1.46 x
Nbr of stocks (in thousands) 789,448 788,892 790,004 790,327 764,973 747,607 - -
Reference price 2 23.33 20.11 18.88 13.24 20.81 26.35 26.35 26.35
Announcement Date 11/5/19 11/3/20 11/9/21 11/8/22 11/7/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 15,824 13,937 13,884 16,997 19,750 20,556 21,519 22,464
EBITDA 1 1,986 1,881 1,858 2,261 2,361 2,772 2,944 3,143
EBIT 1 1,421 1,024 1,011 1,435 1,513 1,942 2,041 2,155
Operating Margin 8.98% 7.35% 7.28% 8.44% 7.66% 9.45% 9.49% 9.59%
Earnings before Tax (EBT) 1 1,173 686 725 1,076 1,340 1,839 1,895 1,955
Net income 1 878 455 478 700 1,044 1,384 1,456 1,533
Net margin 5.55% 3.26% 3.44% 4.12% 5.29% 6.73% 6.76% 6.83%
EPS 2 1.111 0.5760 0.6050 0.8860 1.342 1.831 1.934 2.049
Free Cash Flow 1 829 1,192 862 473 657 1,227 1,093 1,043
FCF margin 5.24% 8.55% 6.21% 2.78% 3.33% 5.97% 5.08% 4.64%
FCF Conversion (EBITDA) 41.74% 63.37% 46.39% 20.92% 27.83% 44.27% 37.13% 33.18%
FCF Conversion (Net income) 94.42% 261.98% 180.33% 67.57% 62.93% 88.65% 75.07% 68.02%
Dividend per Share 2 0.4635 - 0.2670 0.4370 0.6000 0.6449 0.6878 0.7409
Announcement Date 11/5/19 11/3/20 11/9/21 11/8/22 11/7/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Septiembre 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 7,646 6,291 6,313 7,571 7,882 9,115 9,560 10,190 9,734 10,506
EBITDA - - - - - - - - - -
EBIT 682 - 369 642 706 729 684 829 951 -
Operating Margin 8.92% - 5.85% 8.48% 8.96% 8% 7.15% 8.14% 9.77% -
Earnings before Tax (EBT) - - - - 635 - - - - -
Net income - - 162 - - - - - - -
Net margin - - 2.57% - - - - - - -
EPS - - - - 0.6030 - - - - -
Dividend per Share - - - 0.2050 0.1380 0.2990 - - - -
Announcement Date 4/21/20 11/3/20 4/20/21 11/9/21 4/26/22 11/8/22 4/25/23 11/7/23 4/23/24 -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Septiembre 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 2,081 1,380 1,764 2,265 2,060 1,770 1,875
Net Cash position 1 936 - - - - - - -
Leverage (Debt/EBITDA) - 1.106 x 0.7427 x 0.7802 x 0.9593 x 0.7434 x 0.6011 x 0.5966 x
Free Cash Flow 1 829 1,192 862 473 657 1,227 1,093 1,043
ROE (net income / shareholders' equity) 11.3% 6.75% 4.96% 6.55% 9.26% 12.2% 11.9% 12%
ROA (Net income/ Total Assets) 7.69% 4.21% 2.85% 3.82% 5.41% 7.11% 7.1% 7.12%
Assets 1 11,413 10,805 16,784 18,335 19,308 19,458 20,514 21,520
Book Value Per Share 2 12.00 11.90 12.60 14.50 14.30 15.50 16.80 18.10
Cash Flow per Share 2 1.910 2.220 1.790 1.460 2.130 2.950 3.010 2.980
Capex 1 680 561 551 680 997 1,204 1,213 1,246
Capex / Sales 4.3% 4.03% 3.97% 4% 5.05% 5.86% 5.64% 5.55%
Announcement Date 11/5/19 11/3/20 11/9/21 11/8/22 11/7/23 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Associated British Foods plc

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
26.35 GBP
Average target price
25.91 GBP
Spread / Average Target
-1.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 261B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.61% 28.72B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-9.29% 22.65B
MCCORMICK & COMPANY, INCORPORATED Stock McCormick & Company, Incorporated
+10.68% 20.14B
Other Food Processing
  1. Stock Market
  2. Equities
  3. ABF Stock
  4. Financials Associated British Foods plc