Delayed
Hong Kong S.E.
11:38:37 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
1.99
HKD
|
0.00%
|
|
+8.74%
|
-18.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,553
|
16,299
|
9,324
|
6,358
|
5,092
|
2,888
|
2,888
|
-
|
Enterprise Value (EV)
1 |
9,175
|
14,671
|
7,020
|
331.5
|
-1,432
|
-4,009
|
-4,797
|
-4,962
|
P/E ratio
|
3.12
x
|
5.18
x
|
3.49
x
|
3.59
x
|
12.1
x
|
32.6
x
|
22.8
x
|
21
x
|
Yield
|
12.9%
|
4.81%
|
8.59%
|
11.1%
|
4.92%
|
1.85%
|
2.64%
|
2.86%
|
Capitalization / Revenue
|
0.67
x
|
1.29
x
|
0.86
x
|
0.54
x
|
0.53
x
|
0.47
x
|
0.41
x
|
0.4
x
|
EV / Revenue
|
0.81
x
|
1.16
x
|
0.65
x
|
0.03
x
|
-0.15
x
|
-0.54
x
|
-0.67
x
|
-0.69
x
|
EV / EBITDA
|
2.04
x
|
2.64
x
|
1.53
x
|
0.09
x
|
-1.04
x
|
-3.58
x
|
-4.98
x
|
-5.05
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.62
x
|
1.14
x
|
0.58
x
|
0.37
x
|
0.3
x
|
0.21
x
|
0.17
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
1,566,851
|
1,566,851
|
1,566,851
|
1,566,851
|
1,566,851
|
1,566,851
|
1,566,851
|
-
|
Reference price
2 |
4.821
|
10.40
|
5.950
|
4.058
|
3.250
|
1.843
|
1.843
|
1.843
|
Announcement Date
|
3/20/19
|
3/24/20
|
4/1/21
|
3/30/22
|
3/3/23
|
3/4/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
11,330
|
12,609
|
10,824
|
11,756
|
9,614
|
7,427
|
7,115
|
7,145
|
EBITDA
1 |
4,495
|
5,549
|
4,593
|
3,819
|
1,375
|
1,120
|
962.5
|
982.5
|
EBIT
1 |
3,624
|
4,443
|
3,687
|
2,918
|
532.7
|
285.3
|
222.1
|
251.7
|
Operating Margin
|
31.99%
|
35.24%
|
34.06%
|
24.82%
|
5.54%
|
3.84%
|
3.12%
|
3.52%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.545
|
2.009
|
1.703
|
1.129
|
0.2680
|
0.0680
|
0.0810
|
0.0879
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6200
|
0.5000
|
0.5110
|
0.4500
|
0.1600
|
0.0410
|
0.0486
|
0.0528
|
Announcement Date
|
3/20/19
|
3/24/20
|
4/1/21
|
3/30/22
|
3/3/23
|
3/4/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,621
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,628
|
2,303
|
6,026
|
6,525
|
7,484
|
7,685
|
7,849
|
Leverage (Debt/EBITDA)
|
0.3607
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22%
|
23.9%
|
17.5%
|
10.6%
|
2.45%
|
0.63%
|
0.75%
|
0.81%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.710
|
9.100
|
10.30
|
11.00
|
10.80
|
10.70
|
10.80
|
10.80
|
Cash Flow per Share
2 |
1.860
|
3.120
|
3.200
|
1.590
|
1.030
|
0.7100
|
0.5700
|
0.5600
|
Capex
1 |
158
|
239
|
455
|
347
|
361
|
301
|
635
|
635
|
Capex / Sales
|
1.39%
|
1.9%
|
4.2%
|
2.95%
|
3.75%
|
4.05%
|
8.92%
|
8.89%
|
Announcement Date
|
3/20/19
|
3/24/20
|
4/1/21
|
3/30/22
|
3/3/23
|
3/4/24
|
-
|
-
|
Last Close Price
1.843
CNY Average target price
2.208
CNY Spread / Average Target +19.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.44% | 403M | | +17.57% | 47.17B | | +3.44% | 15.66B | | -4.71% | 15.09B | | -13.35% | 10.57B | | +26.67% | 8.7B | | +105.28% | 7.86B | | -3.59% | 7.71B | | -8.03% | 7.41B | | +23.97% | 6.7B |
Cement & Concrete Manufacturing
|