Stock AMEZ ASHINSKIY METALLURGICAL WORKS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ashinskiy metallurgical works

Equities

AMEZ

RU000A0B88G6

Iron & Steel

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
21.4 RUB +0.12% Intraday chart for Ashinskiy metallurgical works -.--% -.--%
Apr. 27 Public Joint Stock Company "Ashinskiy metallurgical works" Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Public Joint Stock Company "Ashinskiy metallurgical works" Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,957 2,432 3,567 8,793 10,478 10,478
Enterprise Value (EV) 1 8,457 5,714 5,189 3,706 -4,902 -13,251
P/E ratio 3.36 x 1.59 x 6.62 x 0.75 x 1.04 x 0.85 x
Yield - - - - - -
Capitalization / Revenue 0.07 x 0.09 x 0.15 x 0.22 x 0.24 x 0.23 x
EV / Revenue 0.32 x 0.21 x 0.21 x 0.09 x -0.11 x -0.28 x
EV / EBITDA 3.41 x 2.46 x 2.06 x 0.35 x -0.45 x -1.15 x
EV / FCF 16.1 x 3.14 x 2.36 x 0.74 x -0.61 x -2.42 x
FCF Yield 6.21% 31.8% 42.4% 135% -164% -41.4%
Price to Book 0.29 x 0.29 x 0.41 x 0.43 x 0.29 x 0.21 x
Nbr of stocks (in thousands) 498,455 498,455 490,955 490,955 489,628 489,628
Reference price 2 3.926 4.880 7.265 17.91 21.40 21.40
Announcement Date 4/23/19 4/21/20 4/23/21 4/26/22 4/27/24 4/27/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 26,153 27,052 24,588 40,073 43,127 46,542
EBITDA 1 2,483 2,323 2,524 10,453 10,930 11,504
EBIT 1 1,752 1,482 1,756 9,859 9,982 10,584
Operating Margin 6.7% 5.48% 7.14% 24.6% 23.15% 22.74%
Earnings before Tax (EBT) 1 747.6 1,897 660.7 14,911 10,964 12,807
Net income 1 582.2 1,529 538.6 11,674 8,715 9,729
Net margin 2.23% 5.65% 2.19% 29.13% 20.21% 20.9%
EPS 2 1.168 3.068 1.097 23.80 20.67 25.05
Free Cash Flow 1 525.3 1,819 2,200 4,997 8,057 5,481
FCF margin 2.01% 6.72% 8.95% 12.47% 18.68% 11.78%
FCF Conversion (EBITDA) 21.16% 78.3% 87.15% 47.8% 73.72% 47.64%
FCF Conversion (Net income) 90.23% 118.93% 408.47% 42.8% 92.44% 56.34%
Dividend per Share - - - - - -
Announcement Date 4/23/19 4/21/20 4/23/21 4/26/22 4/27/24 4/27/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,500 3,281 1,622 - - -
Net Cash position 1 - - - 5,087 15,380 23,729
Leverage (Debt/EBITDA) 2.618 x 1.413 x 0.6427 x - - -
Free Cash Flow 1 525 1,819 2,200 4,997 8,057 5,481
ROE (net income / shareholders' equity) 9.07% 20.5% 6.35% 80.1% 35.3% 28.8%
ROA (Net income/ Total Assets) 6.53% 5.51% 6.31% 25.2% 17.8% 14.7%
Assets 1 8,911 27,767 8,532 46,408 49,068 66,086
Book Value Per Share 2 13.50 16.70 17.80 41.70 74.60 99.70
Cash Flow per Share 2 1.060 4.130 7.760 8.850 27.10 15.80
Capex 1 491 516 400 484 591 799
Capex / Sales 1.88% 1.91% 1.62% 1.21% 1.37% 1.72%
Announcement Date 4/23/19 4/21/20 4/23/21 4/26/22 4/27/24 4/27/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metallic Rolling & Drawing Products

1st Jan change Capi.
ASHINSKIY METALLURGICAL WORKS Stock Ashinskiy metallurgical works
-.--% 93.17M
BORUSAN MANNESMANN BORU SANAYI VE TICARET Stock Borusan Mannesmann Boru Sanayi ve Ticaret
-15.74% 2.17B
ALLEIMA AB Stock Alleima AB
-9.29% 1.67B
HANWA CO., LTD. Stock Hanwa Co., Ltd.
+23.92% 1.68B
SICHUAN FURONG TECHNOLOGY CO., LTD. Stock Sichuan Furong Technology Co., Ltd.
+11.48% 1.39B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD. Stock Fangda Special Steel Technology Co., Ltd.
-11.50% 1.31B
TIANJIN YOU FA STEEL PIPE GROUP STOCK CO., LTD. Stock Tianjin You Fa Steel Pipe Group Stock Co., Ltd.
-15.28% 1.01B
YONGJIN TECHNOLOGY GROUP CO., LTD. Stock Yongjin Technology Group Co., Ltd.
-3.12% 944M
PAO TMK Stock PAO TMK
-.--% 710M
JIANGSU CHANGBAO STEELTUBE CO.,LTD Stock Jiangsu Changbao Steeltube Co.,Ltd
+0.73% 678M
Metallic Rolling & Drawing Products
  1. Stock Market
  2. Equities
  3. AMEZ Stock
  4. Financials Ashinskiy metallurgical works