Stock TPD1T AS TRIGON PROPERTY DEVELOPMENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials AS Trigon Property Development

Equities

TPD1T

EE3100003443

Real Estate Development & Operations

Market Closed - Nasdaq Tallinn
Other stock markets
 08:04:41 2024-06-05 am EDT 		5-day change 1st Jan Change
0.61 EUR -3.17% Intraday chart for AS Trigon Property Development -3.17% 0.00%
May. 31 AS Trigon Property Development Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 28 AS Trigon Property Development Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.362 2.223 2.519 3.599 3.599 2.744
Enterprise Value (EV) 1 2.289 2.073 2.373 2.66 3.4 2.568
P/E ratio -82.4 x 6.27 x 7.24 x 13.2 x 48.5 x -84.7 x
Yield - - - 16.3% 3.75% -
Capitalization / Revenue - - 571,827,962 x 4,448,569 x 5,857,388 x 103,251,580 x
EV / Revenue - - 538,489,333 x 3,288,167 x 5,533,218 x 96,625,056 x
EV / EBITDA - - - - - -
EV / FCF -38.7 x 107 x -48.1 x -2.12 x 55.3 x -407 x
FCF Yield -2.58% 0.94% -2.08% -47.1% 1.81% -0.25%
Price to Book 1.32 x 1.04 x 1.01 x 1.52 x 2.09 x 1.63 x
Nbr of stocks (in thousands) 4,499 4,499 4,499 4,499 4,499 4,499
Reference price 2 0.5250 0.4940 0.5600 0.8000 0.8000 0.6100
Announcement Date 4/30/19 4/30/20 4/23/21 6/21/22 4/24/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 0.004406 0.8091 0.6145 0.0266
EBITDA - - - - - -
EBIT 1 -0.0208 -0.0278 -0.0196 0.2841 0.2526 -0.0251
Operating Margin - - -445.71% 35.11% 41.11% -94.25%
Earnings before Tax (EBT) 1 -0.0286 0.3544 0.3479 0.3722 0.242 -0.0324
Net income 1 -0.0286 0.3544 0.3479 0.2721 0.0743 -0.0324
Net margin - - 7,895.89% 33.64% 12.08% -121.94%
EPS 2 -0.006369 0.0788 0.0773 0.0605 0.0165 -0.007204
Free Cash Flow 1 -0.0591 0.0194 -0.0493 -1.252 0.0615 -0.006309
FCF margin - - -1,118.57% -154.77% 10.01% -23.74%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 5.48% - - 82.87% -
Dividend per Share - - - 0.1300 0.0300 -
Announcement Date 4/30/19 4/30/20 4/23/21 6/21/22 4/24/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.07 0.15 0.15 0.94 0.2 0.18
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.06 0.02 -0.05 -1.25 0.06 -0.01
ROE (net income / shareholders' equity) -1.59% 18% 15% 11.2% 3.64% -1.9%
ROA (Net income/ Total Assets) -0.71% -0.87% -0.52% 7.02% 7.35% -0.91%
Assets 1 4.057 -40.68 -66.49 3.875 1.01 3.568
Book Value Per Share 2 0.4000 0.4800 0.5500 0.5300 0.3800 0.3800
Cash Flow per Share 2 0.0200 0.0300 0.0300 0.2100 0.0400 0.0400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/19 4/30/20 4/23/21 6/21/22 4/24/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
AS TRIGON PROPERTY DEVELOPMENT Stock AS Trigon Property Development
0.00% 3.08M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+5.71% 27.56B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+31.91% 27B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.84% 26.05B
DLF LIMITED Stock DLF Limited
+9.59% 22.61B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+36.16% 21.55B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.74% 21.41B
EMAAR PROPERTIES Stock Emaar Properties
-5.30% 17.88B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+4.34% 17.31B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+26.70% 15.52B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TPD1T Stock
  4. Financials AS Trigon Property Development