Stock ARCHITORG6 ARCHIT ORGANOSYS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Archit Organosys Limited

Equities

ARCHITORG6

INE078I01011

Commodity Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:01:04 2024-06-05 am EDT 		5-day change 1st Jan Change
40.73 INR +3.35% Intraday chart for Archit Organosys Limited -2.82% -26.05%
May. 30 Archit Organosys Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Mar. 27 Kandarp Amin, Archana Amin, Archit Amin and Suchit Amin agreed to acquire 50.01% stake in Novel and Nano Xtreme Solutions LLP from Archit Organosys Limited for INR 0.5 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 592.7 191.3 87.12 371.8 801.3 1,239
Enterprise Value (EV) 1 945.3 514 404 640.9 1,088 1,502
P/E ratio 91.8 x -4.05 x -10.9 x 7.43 x 9.73 x 10.9 x
Yield - - - 2.02% 1.92% 0.83%
Capitalization / Revenue 0.73 x 0.23 x 0.11 x 0.39 x 0.59 x 0.97 x
EV / Revenue 1.16 x 0.61 x 0.53 x 0.68 x 0.8 x 1.18 x
EV / EBITDA 14.9 x -119 x 10.7 x 5.96 x 6.61 x 7.93 x
EV / FCF -5.17 x 16.8 x -18 x 31.5 x -18 x -138 x
FCF Yield -19.4% 5.96% -5.57% 3.17% -5.56% -0.72%
Price to Book 1.5 x 0.55 x 0.26 x 0.92 x 1.54 x 2.01 x
Nbr of stocks (in thousands) 15,063 15,063 15,021 15,021 20,521 20,521
Reference price 2 39.35 12.70 5.800 24.75 39.05 60.39
Announcement Date 9/4/18 9/4/19 9/7/20 8/23/21 8/13/22 8/10/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 815.4 846.7 766.9 945.1 1,367 1,278
EBITDA 1 63.48 -4.303 37.61 107.6 164.6 189.4
EBIT 1 37.6 -31.91 8.305 76.48 124.4 146.7
Operating Margin 4.61% -3.77% 1.08% 8.09% 9.1% 11.48%
Earnings before Tax (EBT) 1 3.857 -62.56 -7.912 46.84 114.3 153.6
Net income 1 5.168 -47.16 -8.011 50.06 82.32 113.5
Net margin 0.63% -5.57% -1.04% 5.3% 6.02% 8.88%
EPS 2 0.4288 -3.140 -0.5333 3.333 4.011 5.530
Free Cash Flow 1 -182.9 30.65 -22.51 20.34 -60.44 -10.86
FCF margin -22.44% 3.62% -2.93% 2.15% -4.42% -0.85%
FCF Conversion (EBITDA) - - - 18.91% - -
FCF Conversion (Net income) - - - 40.63% - -
Dividend per Share - - - 0.5000 0.7500 0.5000
Announcement Date 9/4/18 9/4/19 9/7/20 8/23/21 8/13/22 8/10/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 353 323 317 269 286 263
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.553 x -75 x 8.427 x 2.501 x 1.739 x 1.387 x
Free Cash Flow 1 -183 30.7 -22.5 20.3 -60.4 -10.9
ROE (net income / shareholders' equity) 1.56% -12.7% -2.32% 13.4% 17.8% 20%
ROA (Net income/ Total Assets) 2.76% -2.15% 0.62% 5.6% 8.14% 8.12%
Assets 1 187.4 2,192 -1,291 893.7 1,012 1,398
Book Value Per Share 2 26.30 23.20 22.60 27.00 25.30 30.10
Cash Flow per Share 2 0.4900 3.260 1.960 2.540 2.610 2.500
Capex 1 101 10.7 52.6 31.6 108 165
Capex / Sales 12.33% 1.26% 6.86% 3.34% 7.93% 12.95%
Announcement Date 9/4/18 9/4/19 9/7/20 8/23/21 8/13/22 8/10/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
ARCHIT ORGANOSYS LIMITED Stock Archit Organosys Limited
-26.05% 9.68M
AIR LIQUIDE Stock Air Liquide
+4.86% 104B
SABIC Stock SABIC
-10.06% 60.79B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+82.86% 51.13B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+14.74% 38.21B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
-0.52% 30.75B
WESTLAKE CORPORATION Stock Westlake Corporation
+10.55% 19.83B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+10.49% 16.5B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+7.90% 13.82B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
-2.61% 13.33B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. ARCHITORG6 Stock
  4. Financials Archit Organosys Limited