End-of-day quote
Shanghai S.E.
06:00:00 2024-05-12 pm EDT
|
5-day change
|
1st Jan Change
|
5.1
CNY
|
+0.59%
|
|
+3.03%
|
+9.68%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,988
|
7,143
|
8,239
|
7,982
|
8,754
|
-
|
-
|
Enterprise Value (EV)
1 |
6,988
|
7,143
|
8,239
|
7,982
|
8,754
|
8,754
|
8,754
|
P/E ratio
|
11.6
x
|
6.48
x
|
6
x
|
5.11
x
|
5.02
x
|
4.21
x
|
3.99
x
|
Yield
|
-
|
-
|
-
|
5.59%
|
5.29%
|
5.69%
|
5.69%
|
Capitalization / Revenue
|
0.15
x
|
-
|
0.1
x
|
0.09
x
|
0.09
x
|
0.07
x
|
0.07
x
|
EV / Revenue
|
0.15
x
|
-
|
0.1
x
|
0.09
x
|
0.09
x
|
0.07
x
|
0.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
2.63
x
|
1.07
x
|
1.1
x
|
0.96
x
|
EV / FCF
|
-
|
-
|
-
|
-13.5
x
|
-1.66
x
|
-2.39
x
|
-2.69
x
|
FCF Yield
|
-
|
-
|
-
|
-7.43%
|
-60.4%
|
-41.8%
|
-37.1%
|
Price to Book
|
-
|
-
|
0.92
x
|
0.64
x
|
0.61
x
|
0.53
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
1,721,160
|
1,721,160
|
1,716,534
|
1,716,534
|
1,716,534
|
-
|
-
|
Reference price
2 |
4.060
|
4.150
|
4.800
|
4.650
|
5.100
|
5.100
|
5.100
|
Announcement Date
|
4/23/20
|
3/30/22
|
3/29/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
47,266
|
-
|
80,120
|
91,244
|
101,744
|
117,188
|
125,666
|
EBITDA
1 |
-
|
-
|
-
|
3,040
|
8,208
|
7,926
|
9,158
|
EBIT
1 |
-
|
-
|
2,272
|
2,619
|
2,921
|
3,477
|
3,692
|
Operating Margin
|
-
|
-
|
2.84%
|
2.87%
|
2.87%
|
2.97%
|
2.94%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,303
|
2,630
|
2,927
|
3,482
|
3,688
|
Net income
1 |
-
|
1,096
|
1,380
|
1,553
|
1,744
|
2,076
|
2,190
|
Net margin
|
-
|
-
|
1.72%
|
1.7%
|
1.71%
|
1.77%
|
1.74%
|
EPS
2 |
0.3500
|
0.6400
|
0.8000
|
0.9100
|
1.015
|
1.210
|
1.278
|
Free Cash Flow
1 |
-
|
-
|
-
|
-593.3
|
-5,285
|
-3,657
|
-3,249
|
FCF margin
|
-
|
-
|
-
|
-0.65%
|
-5.19%
|
-3.12%
|
-2.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2600
|
0.2700
|
0.2900
|
0.2900
|
Announcement Date
|
4/23/20
|
3/30/22
|
3/29/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-593
|
-5,285
|
-3,657
|
-3,249
|
ROE (net income / shareholders' equity)
|
-
|
-
|
11.8%
|
11.4%
|
12.2%
|
11.5%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
5.210
|
7.260
|
8.320
|
9.630
|
10.30
|
Cash Flow per Share
2 |
-
|
-
|
-0.4600
|
2.140
|
0.9700
|
1.490
|
1.390
|
Capex
1 |
-
|
-
|
3,196
|
4,264
|
799
|
782
|
974
|
Capex / Sales
|
-
|
-
|
3.99%
|
4.67%
|
0.79%
|
0.67%
|
0.78%
|
Announcement Date
|
4/23/20
|
3/30/22
|
3/29/23
|
3/26/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +9.68% | 1.2B | | +1.85% | 71.03B | | -6.58% | 53.83B | | +23.00% | 39.74B | | +15.38% | 31.57B | | +6.12% | 27.28B | | +19.89% | 21.32B | | +17.68% | 19.99B | | +73.40% | 17.87B | | +36.78% | 17.66B |
Other Construction & Engineering
|