ALPHA NETWORKS INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.3 TWD | +0.94% |
|
-1.07% | -14.44% |
| May. 06 | Alpha Networks Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Feb. 29 | Alpha Networks Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 12,781 | 16,929 | 18,172 | 15,276 | 20,450 | 17,498 | - |
| Enterprise Value (EV) 1 | 12,781 | 16,929 | 18,172 | 15,276 | 19,094 | 10,852 | 17,498 |
| P/E ratio | - | 30.3 x | - | - | - | - | - |
| Yield | - | - | - | - | 2.68% | 5.85% | - |
| Capitalization / Revenue | 0.81 x | - | 0.65 x | 0.45 x | 0.72 x | 0.65 x | 0.57 x |
| EV / Revenue | 0.81 x | - | 0.65 x | 0.45 x | 0.68 x | 0.41 x | 0.57 x |
| EV / EBITDA | 22.8 x | - | 12.5 x | 6.31 x | 11.9 x | 7.17 x | - |
| EV / FCF | - | - | - | - | 9.24 x | 2.24 x | - |
| FCF Yield | - | - | - | - | 10.8% | 44.6% | - |
| Price to Book | - | - | - | - | 2.04 x | 1.59 x | - |
| Nbr of stocks (in thousands) | 542,727 | 541,718 | 541,638 | 541,719 | 541,719 | 541,718 | - |
| Reference price 2 | 23.55 | 31.25 | 33.55 | 28.20 | 37.75 | 32.30 | 32.30 |
| Announcement Date | 3/18/20 | 3/18/21 | 3/4/22 | 2/24/23 | 2/29/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 15,826 | - | 27,862 | 33,634 | 28,272 | 26,730 | 30,745 |
| EBITDA 1 | 561.7 | - | 1,456 | 2,420 | 1,603 | 1,513 | - |
| EBIT 1 | 232.1 | - | 709.7 | 1,715 | 829.3 | 1,109 | 1,702 |
| Operating Margin | 1.47% | - | 2.55% | 5.1% | 2.93% | 4.15% | 5.54% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | 557 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | 1.030 | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | 2,066 | 4,837 | - |
| FCF margin | - | - | - | - | 7.31% | 18.1% | - |
| FCF Conversion (EBITDA) | - | - | - | - | 128.86% | 319.7% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 1.010 | 1.890 | - |
| Announcement Date | 3/18/20 | 3/18/21 | 3/4/22 | 2/24/23 | 2/29/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6,408 | 6,875 | 8,287 | 9,231 | 9,241 | 7,869 | 7,745 | 5,861 | 6,796 | 5,180 | 5,722 | 7,233 | 8,674 | 6,544 | 7,244 |
| EBITDA 1 | - | - | - | - | - | - | 478.8 | 299.1 | 316.1 | 280.8 | 256 | 453 | 677 | - | - |
| EBIT 1 | 204.1 | 269.8 | 442.2 | 467.4 | 535.1 | 313.3 | 280 | 104.8 | 131.1 | 97.05 | 98 | 361 | 559 | 251 | 357 |
| Operating Margin | 3.19% | 3.93% | 5.34% | 5.06% | 5.79% | 3.98% | 3.62% | 1.79% | 1.93% | 1.87% | 1.71% | 4.99% | 6.44% | 3.84% | 4.93% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/4/22 | 4/29/22 | 8/2/22 | 10/27/22 | 2/24/23 | 5/3/23 | 7/31/23 | 11/1/23 | 2/29/24 | 5/3/24 | - | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | - | 1,356 | 6,646 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | 2,066 | 4,837 | - |
| ROE (net income / shareholders' equity) | 1.7% | - | 4.49% | 9.18% | 5.38% | 8.67% | 7.73% |
| ROA (Net income/ Total Assets) | 0.96% | - | 1.68% | 3.54% | 2.15% | 3.94% | 3.72% |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | 18.50 | 20.40 | - |
| Cash Flow per Share 2 | - | - | - | - | 4.970 | 11.70 | - |
| Capex 1 | 77.8 | - | 147 | 939 | 636 | 792 | 200 |
| Capex / Sales | 0.49% | - | 0.53% | 2.79% | 2.25% | 2.96% | 0.65% |
| Announcement Date | 3/18/20 | 3/18/21 | 3/4/22 | 2/24/23 | 2/29/24 | - | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
32.3
TWD
Average target price
35
TWD
Spread / Average Target
+8.36%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.44% | 539M | |
| -11.76% | 7.93B | |
| -18.03% | 2.8B | |
| +18.71% | 2.32B | |
| -17.27% | 1.23B | |
| -7.33% | 1.07B | |
| -14.87% | 1.04B | |
| -17.90% | 726M | |
| +41.57% | 652M | |
| -3.19% | 417M |
- Stock Market
- Equities
- 3380 Stock
- Financials Alpha Networks Inc.
