Financials Allied Gold Corporation

Equities

AAUC

CA01921D1050

Gold

Market Closed - Toronto S.E. Other stock markets 04:00:00 2024-05-10 pm EDT			5-day change	1st Jan Change
3.32 ^CAD	-4.87%		-5.14%	-5.41%

May. 09	Allied Gold Corp Brief: Says "On Track" For Improving Production, Costs and Cash Flows Through Rest of the Year	MT
May. 09	Allied Gold Corp Brief: Q1 Adjusted first quarter net earnings of US$0.9 million or $0.00 per share basic and diluted	MT

Valuation

Fiscal Period: December	2023	2024	2025	2026
Capitalization ¹	663.8	639.4	-	-
Enterprise Value (EV) ¹	608.6	556.7	544.1	344.8
P/E ratio	-2.57 x	8.55 x	7.96 x	4.75 x
Yield	-	-	-	-
Capitalization / Revenue	1.01 x	0.86 x	0.79 x	0.61 x
EV / Revenue	0.93 x	0.75 x	0.67 x	0.33 x
EV / EBITDA	6.01 x	2.42 x	1.98 x	0.82 x
EV / FCF	-11.9 x	-6.87 x	-2.92 x	2.06 x
FCF Yield	-8.38%	-14.6%	-34.2%	48.6%
Price to Book	-	-	-	-
Nbr of stocks (in thousands)	250,724	250,724	-	-
Reference price ²	2.648	2.550	2.550	2.550
Announcement Date	3/26/24	-	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2022	2023	2024	2025	2026
Net sales ¹	-	655.7	746.4	809.6	1,056
EBITDA ¹	-	101.2	230.5	275.5	421.4
EBIT ¹	-	-154.8	150.8	163.2	246.7
Operating Margin	-	-23.61%	20.2%	20.16%	23.36%
Earnings before Tax (EBT) ¹	-	-185.6	140.1	152.9	236.2
Net income ¹	-7.42	-208.5	73.63	15.12	129.4
Net margin	-	-31.8%	9.86%	1.87%	12.26%
EPS ²	-0.0200	-1.030	0.2983	0.3205	0.5373
Free Cash Flow ¹	-	-51.03	-81.03	-186.1	167.6
FCF margin	-	-7.78%	-10.86%	-22.99%	15.87%
FCF Conversion (EBITDA)	-	-	-	-	39.76%
FCF Conversion (Net income)	-	-	-	-	129.46%
Dividend per Share ²	-	-	-	-	-
Announcement Date	9/7/23	3/26/24	-	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4
Net sales	-	179.7	175.1	-	-	-
EBITDA ¹	26.48	24.64	34.18	37.11	58.82	76.81
EBIT	-	-	-	-	-	-
Operating Margin	-	-	-	-	-	-
Earnings before Tax (EBT)	-	-	-	-	-	-
Net income	-	-	-	-	-	-
Net margin	-	-	-	-	-	-
EPS ²	-0.9800	0.0200	-0.0200	0.0310	0.0880	0.1310
Dividend per Share	-	-	-	-	-	-
Announcement Date	11/9/23	3/26/24	5/9/24	-	-	-

¹USD in Million²USD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2022	2023	2024	2025	2026
Net Debt ¹	-	-	-	-	-
Net Cash position ¹	-	55.2	82.7	95.3	295
Leverage (Debt/EBITDA)	-	-	-	-	-
Free Cash Flow ¹	-	-51	-81	-186	168
ROE (net income / shareholders' equity)	-	-7.32%	18%	18%	24%
ROA (Net income/ Total Assets)	-	-	-	-	-
Assets ¹	-	-	-	-	-
Book Value Per Share	-	-	-	-	-
Cash Flow per Share ²	-	0.1000	0.7300	0.9000	1.520
Capex ¹	-	70.8	229	332	238
Capex / Sales	-	10.8%	30.66%	41.04%	22.53%
Announcement Date	9/7/23	3/26/24	-	-	-

¹USD in Million²USD

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Allied Gold Corporation

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

2.55 USD

Average target price

5.817 USD

Spread / Average Target

+128.09%

Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

	1st Jan change	Capi.
ALLIED GOLD CORPORATION	-5.41%	639M
NEWMONT CORPORATION	+2.66%	49.4B
AGNICO EAGLE MINES LIMITED	+24.70%	33.94B
BARRICK GOLD CORPORATION	-3.34%	29.89B
WHEATON PRECIOUS METALS CORP.	+14.90%	25.28B
NORTHERN STAR RESOURCES LIMITED	+7.47%	11.01B
ANGLOGOLD ASHANTI PLC	+30.44%	10.03B
KINROSS GOLD CORPORATION	+29.43%	9.26B
POLYUS	-.--%	8.55B
ROYAL GOLD, INC.	+5.19%	8.24B

Gold Mining