End-of-day quote
BURSA MALAYSIA
06:00:00 2024-06-09 pm EDT
|
5-day change
|
1st Jan Change
|
3.91
MYR
|
+1.03%
|
|
+1.03%
|
+15.34%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,332
|
2,941
|
4,102
|
5,821
|
5,264
|
5,991
|
-
|
-
|
Enterprise Value (EV)
1 |
6,332
|
2,941
|
4,102
|
5,821
|
5,264
|
5,713
|
5,991
|
5,991
|
P/E ratio
|
11.8
x
|
6.93
x
|
11.4
x
|
10.2
x
|
7.76
x
|
8.27
x
|
8.22
x
|
7.68
x
|
Yield
|
4.08%
|
3.16%
|
2.18%
|
4.92%
|
6.47%
|
5.67%
|
5.68%
|
6.11%
|
Capitalization / Revenue
|
3.9
x
|
1.74
x
|
2.26
x
|
3.12
x
|
2.74
x
|
2.83
x
|
2.75
x
|
2.62
x
|
EV / Revenue
|
3.9
x
|
1.74
x
|
2.26
x
|
3.12
x
|
2.74
x
|
2.83
x
|
2.75
x
|
2.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.49
x
|
0.66
x
|
0.91
x
|
0.78
x
|
0.85
x
|
0.81
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
1,548,106
|
1,548,106
|
1,548,106
|
1,548,106
|
1,548,106
|
1,548,106
|
-
|
-
|
Reference price
2 |
4.090
|
1.900
|
2.650
|
3.760
|
3.400
|
3.910
|
3.910
|
3.910
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/31/21
|
5/31/22
|
5/30/23
|
5/30/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,622
|
1,689
|
1,818
|
1,868
|
1,920
|
2,020
|
2,179
|
2,286
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
847.2
|
882.3
|
1,017
|
1,045
|
1,038
|
1,047
|
1,152
|
1,226
|
Operating Margin
|
52.23%
|
52.23%
|
55.95%
|
55.94%
|
54.09%
|
51.81%
|
52.87%
|
53.64%
|
Earnings before Tax (EBT)
1 |
708
|
567.9
|
484
|
827.4
|
886.6
|
911.3
|
966.4
|
1,038
|
Net income
1 |
537.6
|
424.3
|
358.8
|
572.8
|
677.8
|
690.5
|
733.1
|
785.7
|
Net margin
|
33.14%
|
25.11%
|
19.74%
|
30.67%
|
35.31%
|
34.17%
|
33.64%
|
34.38%
|
EPS
2 |
0.3470
|
0.2740
|
0.2320
|
0.3700
|
0.4380
|
0.4460
|
0.4758
|
0.5088
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1670
|
0.0600
|
0.0579
|
0.1850
|
0.2200
|
0.2216
|
0.2220
|
0.2389
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/31/21
|
5/31/22
|
5/30/23
|
5/30/24
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2022 Q2
|
2023 Q1
|
2023 Q4
|
2024 Q1
|
2024 Q3
|
---|
Net sales
|
836.2
|
453
|
-
|
468.6
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
263.5
|
227.6
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
48.58%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
169
|
-
|
-
|
Net income
1 |
-
|
-
|
212.2
|
130.2
|
150.5
|
176.9
|
Net margin
|
-
|
-
|
-
|
27.78%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
0.0840
|
0.0970
|
0.1140
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/27/19
|
11/26/21
|
8/30/22
|
5/30/23
|
8/29/23
|
2/27/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.9%
|
7.24%
|
5.86%
|
9.04%
|
10.3%
|
10%
|
10%
|
10.2%
|
ROA (Net income/ Total Assets)
|
0.97%
|
0.72%
|
0.59%
|
0.94%
|
1.06%
|
0.99%
|
0.93%
|
0.94%
|
Assets
1 |
55,229
|
58,748
|
60,848
|
61,264
|
64,081
|
69,236
|
78,952
|
84,018
|
Book Value Per Share
2 |
3.700
|
3.870
|
4.040
|
4.140
|
4.360
|
4.590
|
4.850
|
5.100
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/31/21
|
5/31/22
|
5/30/23
|
5/30/24
|
-
|
-
|
Last Close Price
3.91
MYR Average target price
4.117
MYR Spread / Average Target +5.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.34% | 1.28B | | +17.49% | 574B | | +18.07% | 311B | | +15.71% | 254B | | +17.39% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.14% | 163B | | +8.80% | 150B | | -8.66% | 143B |
Other Banks
|