Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.44 USD | +5.46% | -34.61% | +36.62% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 66.71 | 39.03 | 29.14 | 13.8 | 10.73 | 14.72 | - |
Enterprise Value (EV) 1 | 66.71 | 39.03 | 29.14 | 13.8 | 10.73 | 14.72 | 14.72 |
P/E ratio | -25.6 x | 30.8 x | 18.1 x | -12.9 x | -5 x | -15.3 x | -27.8 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.22 x | 0.78 x | 0.49 x | 0.26 x | 0.21 x | 0.28 x | 0.26 x |
EV / Revenue | 1.22 x | 0.78 x | 0.49 x | 0.26 x | 0.21 x | 0.28 x | 0.26 x |
EV / EBITDA | 12.8 x | 8.68 x | 4.63 x | - | 3.99 x | 3.52 x | 3.32 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,900 | 3,173 | 3,213 | 3,248 | 3,303 | 3,315 | - |
Reference price 2 | 23.00 | 12.30 | 9.070 | 4.250 | 3.250 | 4.440 | 4.440 |
Announcement Date | 3/24/20 | 3/29/21 | 3/7/22 | 5/16/23 | 4/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 54.6 | 50.1 | 58.9 | 53.24 | 51.52 | 53 | 56.25 |
EBITDA 1 | 5.207 | 4.494 | 6.287 | - | 2.692 | 4.185 | 4.44 |
EBIT 1 | 0.328 | -1.439 | 2.487 | - | -0.295 | 0.885 | 1.22 |
Operating Margin | 0.6% | -2.87% | 4.22% | - | -0.57% | 1.67% | 2.17% |
Earnings before Tax (EBT) 1 | -2.561 | -0.086 | 1.627 | - | -2.131 | -0.945 | -0.53 |
Net income 1 | -2.732 | 1.096 | 1.627 | - | -2.131 | -0.945 | -0.53 |
Net margin | -5% | 2.19% | 2.76% | - | -4.14% | -1.78% | -0.94% |
EPS 2 | -0.9000 | 0.4000 | 0.5000 | -0.3300 | -0.6500 | -0.2900 | -0.1600 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/24/20 | 3/29/21 | 3/7/22 | 5/16/23 | 4/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 15.4 | 12.1 | 14 | 13.28 | 13.89 | 13.2 | 12.29 | 13.47 | 14.06 | 13.25 | 13.5 | 13.75 | 13 | 13.75 |
EBITDA 1 | - | - | - | - | - | - | -0.1 | 1.204 | - | 1.03 | 1.085 | 1.17 | 0.885 | 1.05 |
EBIT 1 | 1.843 | 0.207 | 0.25 | 0.169 | - | - | -0.796 | 0.587 | - | 0.205 | 0.26 | 0.345 | 0.08 | 0.245 |
Operating Margin | 11.97% | 1.71% | 1.79% | 1.27% | - | - | -6.48% | 4.36% | - | 1.55% | 1.93% | 2.51% | 0.62% | 1.78% |
Earnings before Tax (EBT) 1 | 1.606 | -0.028 | -0.007 | -0.142 | - | - | -1.299 | 0.181 | - | -0.255 | -0.195 | -0.105 | -0.365 | -0.195 |
Net income 1 | 1.606 | -0.028 | -0.007 | -0.142 | - | - | -1.299 | 0.181 | - | -0.255 | -0.195 | -0.105 | -0.365 | -0.195 |
Net margin | 10.43% | -0.23% | -0.05% | -1.07% | - | - | -10.57% | 1.34% | - | -1.92% | -1.44% | -0.76% | -2.81% | -1.42% |
EPS 2 | 0.4000 | - | - | -0.0400 | -0.2800 | -0.1200 | -0.4000 | 0.0600 | -0.2100 | -0.0800 | -0.0600 | -0.0300 | -0.1100 | -0.0600 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/7/22 | 5/2/22 | 8/8/22 | 11/14/22 | 5/16/23 | 8/18/23 | 12/6/23 | 4/1/24 | 5/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 0.76 | 3.8 | 1.36 | 2.36 | - | 2.1 | 2.05 |
Capex / Sales | 1.4% | 7.58% | 2.32% | 4.43% | - | 3.96% | 3.64% |
Announcement Date | 3/24/20 | 3/29/21 | 3/7/22 | 5/16/23 | 4/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+36.62% | 14.72M | |
+36.40% | 96.29B | |
+31.10% | 74.21B | |
+54.21% | 34.07B | |
+20.61% | 26.32B | |
+17.85% | 13.24B | |
-3.72% | 13.25B | |
+26.02% | 10.75B | |
-7.44% | 8.15B | |
-.--% | 7.35B |
- Stock Market
- Equities
- AIRI Stock
- Financials Air Industries Group