Stock AC AIR CANADA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Air Canada

Equities

AC

CA0089118776

Airlines

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-03 pm EDT 		5-day change 1st Jan Change
18.76 CAD +0.05% Intraday chart for Air Canada -6.29% +0.37%
May. 02 Toronto market ends higher as industrials rally; Air Canada skids RE
May. 02 Air Canada's Rating Remains Unchanged, Price Target Cut at National Bank MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,846 7,564 7,561 6,963 6,700 6,725 - -
Enterprise Value (EV) 1 16,199 13,052 15,282 14,458 12,011 11,303 10,822 11,946
P/E ratio 8.92 x -1.38 x -2.06 x -4.08 x 3.14 x 5.82 x 4.45 x 4.62 x
Yield - - - - - - - -
Capitalization / Revenue 0.67 x 1.3 x 1.18 x 0.42 x 0.31 x 0.29 x 0.28 x 0.26 x
EV / Revenue 0.85 x 2.24 x 2.39 x 0.87 x 0.55 x 0.5 x 0.45 x 0.47 x
EV / EBITDA 4.46 x -6.39 x -10.4 x 9.92 x 3.02 x 2.99 x 2.64 x 2.77 x
EV / FCF 4.37 x -3.67 x -5.8 x 18.2 x 4.36 x 10.9 x 12.9 x -11.3 x
FCF Yield 22.9% -27.2% -17.2% 5.51% 22.9% 9.19% 7.74% -8.82%
Price to Book 2.91 x 4.41 x 840 x -4.47 x 8.42 x 3.08 x 1.78 x 1.09 x
Nbr of stocks (in thousands) 264,819 332,172 357,835 359,098 358,469 358,476 - -
Reference price 2 48.51 22.77 21.13 19.39 18.69 18.76 18.76 18.76
Announcement Date 2/18/20 2/12/21 2/18/22 2/17/23 2/16/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 19,131 5,833 6,400 16,556 21,833 22,823 24,093 25,461
EBITDA 1 3,636 -2,043 -1,464 1,457 3,982 3,776 4,107 4,315
EBIT 1 1,650 -3,776 -3,049 -187 2,279 1,935 2,250 2,420
Operating Margin 8.62% -64.74% -47.64% -1.13% 10.44% 8.48% 9.34% 9.51%
Earnings before Tax (EBT) 1 1,775 -4,853 -3,981 -1,524 2,212 1,640 1,945 2,147
Net income 1 1,476 -4,647 -3,602 -1,700 2,276 1,160 1,429 1,473
Net margin 7.72% -79.67% -56.28% -10.27% 10.42% 5.08% 5.93% 5.79%
EPS 2 5.440 -16.47 -10.25 -4.750 5.960 3.224 4.220 4.063
Free Cash Flow 1 3,711 -3,555 -2,636 796 2,756 1,038 838.1 -1,054
FCF margin 19.4% -60.95% -41.19% 4.81% 12.62% 4.55% 3.48% -4.14%
FCF Conversion (EBITDA) 102.06% - - 54.63% 69.21% 27.49% 20.41% -
FCF Conversion (Net income) 251.42% - - - 121.09% 89.52% 58.67% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/18/20 2/12/21 2/18/22 2/17/23 2/16/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,731 2,573 3,981 5,322 4,680 4,887 5,427 6,344 5,175 5,226 5,631 6,597 5,350 5,550 6,074
EBITDA 1 22 -143 154 1,057 389 411 1,220 1,830 521 453 1,052 1,671 614.9 505.1 1,102
EBIT 1 -503 -550 -253 644 -28 -17 802 1,415 79 11 600.5 1,201 119 44.04 727.3
Operating Margin -18.42% -21.38% -6.36% 12.1% -0.6% -0.35% 14.78% 22.3% 1.53% 0.21% 10.66% 18.2% 2.22% 0.79% 11.97%
Earnings before Tax (EBT) 1 -617 -814 -352 -504 146 -23 796 1,317 122 -65 446 1,045 81 - -
Net income 1 -493 -974 -386 -508 168 4 838 1,250 184 -81 404.7 907 82 - -
Net margin -18.05% -37.85% -9.7% -9.55% 3.59% 0.08% 15.44% 19.7% 3.56% -1.55% 7.19% 13.75% 1.53% - -
EPS 2 -1.380 -2.720 -1.080 -1.420 0.4100 0.0106 2.340 3.080 0.4100 -0.2200 1.140 2.607 0.2400 -0.0200 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/18/22 4/26/22 8/2/22 10/28/22 2/17/23 5/12/23 8/11/23 10/30/23 2/16/24 5/2/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,353 5,488 7,721 7,495 5,311 4,578 4,097 5,221
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9222 x -2.686 x -5.274 x 5.144 x 1.334 x 1.212 x 0.9977 x 1.21 x
Free Cash Flow 1 3,711 -3,555 -2,636 796 2,756 1,038 838 -1,054
ROE (net income / shareholders' equity) 23.9% -139% -418% - - 69% 37.6% 15.5%
ROA (Net income/ Total Assets) 3.69% -15% -12.1% -5.66% 7.62% 3.36% 4.6% 3.9%
Assets 1 39,951 31,077 29,769 30,061 29,852 34,545 31,066 37,775
Book Value Per Share 2 16.70 5.160 0.0300 -4.340 2.220 6.080 10.60 17.30
Cash Flow per Share 2 21.00 -8.340 -4.450 6.610 11.50 9.640 10.70 -
Capex 1 2,025 1,202 1,073 1,572 1,564 2,501 3,303 4,902
Capex / Sales 10.58% 20.61% 16.77% 9.5% 7.16% 10.96% 13.71% 19.25%
Announcement Date 2/18/20 2/12/21 2/18/22 2/17/23 2/16/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Air Canada

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
18.76 CAD
Average target price
28.01 CAD
Spread / Average Target
+49.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Airlines

1st Jan change Capi.
AIR CANADA Stock Air Canada
+0.37% 4.91B
DELTA AIR LINES, INC. Stock Delta Air Lines, Inc.
+28.16% 33.27B
RYANAIR HOLDINGS PLC Stock Ryanair Holdings plc
+6.16% 24.87B
SINGAPORE AIRLINES LIMITED Stock Singapore Airlines Limited
-0.61% 19.99B
INTERGLOBE AVIATION LIMITED Stock InterGlobe Aviation Limited
+35.46% 18.6B
UNITED AIRLINES HOLDINGS, INC. Stock United Airlines Holdings, Inc.
+25.18% 16.98B
AIR CHINA LIMITED Stock Air China Limited
-19.23% 14.4B
TÜRK HAVA YOLLARI ANONIM ORTAKLIGI Stock Türk Hava Yollari Anonim Ortakligi
+42.17% 13.87B
CHINA SOUTHERN AIRLINES COMPANY LIMITED Stock China Southern Airlines Company Limited
-12.08% 12.29B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A. Stock International Consolidated Airlines Group, S.A.
+15.26% 11.03B
Other Airlines
  1. Stock Market
  2. Equities
  3. AC Stock
  4. Financials Air Canada