Delayed
Japan Exchange
09:53:32 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
1,204
JPY
|
+0.50%
|
|
+8.76%
|
-21.77%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
28,077
|
21,123
|
20,644
|
16,381
|
20,453
|
18,424
|
Enterprise Value (EV)
1 |
19,336
|
11,725
|
11,315
|
8,428
|
11,213
|
9,283
|
P/E ratio
|
21.6
x
|
21.8
x
|
42.7
x
|
44.9
x
|
22.3
x
|
30.7
x
|
Yield
|
0.99%
|
1.32%
|
1.32%
|
1.66%
|
1.82%
|
2.08%
|
Capitalization / Revenue
|
1.82
x
|
1.45
x
|
1.36
x
|
1.08
x
|
1.23
x
|
1.18
x
|
EV / Revenue
|
1.25
x
|
0.8
x
|
0.74
x
|
0.56
x
|
0.67
x
|
0.59
x
|
EV / EBITDA
|
7.68
x
|
5.62
x
|
6.56
x
|
4.45
x
|
4.91
x
|
4.84
x
|
EV / FCF
|
-3.26
x
|
10.8
x
|
9.28
x
|
31.6
x
|
8.4
x
|
10.4
x
|
FCF Yield
|
-30.6%
|
9.28%
|
10.8%
|
3.17%
|
11.9%
|
9.59%
|
Price to Book
|
1.53
x
|
1.12
x
|
1.1
x
|
0.86
x
|
1.03
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
12,636
|
12,663
|
12,391
|
12,391
|
12,396
|
11,971
|
Reference price
2 |
2,222
|
1,668
|
1,666
|
1,322
|
1,650
|
1,539
|
Announcement Date
|
3/26/19
|
3/25/20
|
3/24/21
|
3/24/22
|
3/28/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
15,411
|
14,569
|
15,203
|
15,105
|
16,640
|
15,655
|
EBITDA
1 |
2,519
|
2,085
|
1,724
|
1,893
|
2,286
|
1,917
|
EBIT
1 |
2,158
|
1,231
|
1,039
|
1,234
|
1,651
|
1,379
|
Operating Margin
|
14%
|
8.45%
|
6.83%
|
8.17%
|
9.92%
|
8.81%
|
Earnings before Tax (EBT)
1 |
2,220
|
1,542
|
867
|
595
|
1,626
|
1,330
|
Net income
1 |
1,301
|
966
|
489
|
365
|
917
|
605
|
Net margin
|
8.44%
|
6.63%
|
3.22%
|
2.42%
|
5.51%
|
3.86%
|
EPS
2 |
103.0
|
76.43
|
38.98
|
29.46
|
73.98
|
50.19
|
Free Cash Flow
1 |
-5,924
|
1,088
|
1,220
|
266.8
|
1,335
|
889.9
|
FCF margin
|
-38.44%
|
7.47%
|
8.02%
|
1.77%
|
8.02%
|
5.68%
|
FCF Conversion (EBITDA)
|
-
|
52.19%
|
70.74%
|
14.09%
|
58.38%
|
46.42%
|
FCF Conversion (Net income)
|
-
|
112.64%
|
249.41%
|
73.08%
|
145.54%
|
147.09%
|
Dividend per Share
2 |
22.00
|
22.00
|
22.00
|
22.00
|
30.00
|
32.00
|
Announcement Date
|
3/26/19
|
3/25/20
|
3/24/21
|
3/24/22
|
3/28/23
|
3/28/24
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
8,357
|
8,223
|
4,300
|
8,517
|
3,211
|
4,378
|
7,981
|
3,074
|
4,320
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
745
|
958
|
341
|
855
|
198
|
584
|
730
|
-48
|
460
|
Operating Margin
|
8.91%
|
11.65%
|
7.93%
|
10.04%
|
6.17%
|
13.34%
|
9.15%
|
-1.56%
|
10.65%
|
Earnings before Tax (EBT)
1 |
547
|
989
|
358
|
932
|
217
|
640
|
808
|
-50
|
438
|
Net income
1 |
348
|
610
|
209
|
505
|
70
|
421
|
498
|
-78
|
318
|
Net margin
|
4.16%
|
7.42%
|
4.86%
|
5.93%
|
2.18%
|
9.62%
|
6.24%
|
-2.54%
|
7.36%
|
EPS
2 |
27.59
|
49.30
|
16.94
|
40.77
|
5.630
|
34.27
|
41.08
|
-6.240
|
26.58
|
Dividend per Share
|
10.00
|
10.00
|
-
|
10.00
|
-
|
-
|
15.00
|
-
|
-
|
Announcement Date
|
8/11/20
|
8/11/21
|
5/12/22
|
8/10/22
|
11/11/22
|
5/12/23
|
8/10/23
|
11/10/23
|
5/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8,741
|
9,398
|
9,329
|
7,953
|
9,240
|
9,141
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5,924
|
1,088
|
1,220
|
267
|
1,335
|
890
|
ROE (net income / shareholders' equity)
|
7.2%
|
5.06%
|
2.86%
|
1.94%
|
5.72%
|
4.76%
|
ROA (Net income/ Total Assets)
|
4.74%
|
2.54%
|
2.19%
|
2.77%
|
3.77%
|
3.12%
|
Assets
1 |
27,454
|
38,072
|
22,287
|
13,154
|
24,297
|
19,419
|
Book Value Per Share
2 |
1,451
|
1,496
|
1,521
|
1,542
|
1,600
|
1,633
|
Cash Flow per Share
2 |
960.0
|
985.0
|
965.0
|
821.0
|
892.0
|
867.0
|
Capex
1 |
4,039
|
84
|
185
|
135
|
101
|
233
|
Capex / Sales
|
26.21%
|
0.58%
|
1.22%
|
0.89%
|
0.61%
|
1.49%
|
Announcement Date
|
3/26/19
|
3/25/20
|
3/24/21
|
3/24/22
|
3/28/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.77% | 91.64M | | -26.74% | 1.96B | | -19.88% | 1.71B | | -4.69% | 1.7B | | -5.92% | 1.58B | | -11.78% | 1.17B | | -0.97% | 1.12B | | -24.39% | 990M | | -7.82% | 941M | | -19.30% | 803M |
Pesticide
|