Financials AFC Ajax NV

Equities

AJAX

NL0000018034

Leisure & Recreation

Market Closed - Euronext Amsterdam 11:35:03 2024-05-21 am EDT 5-day change 1st Jan Change
10.4 EUR -0.48% Intraday chart for AFC Ajax NV -0.48% +4.21%

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 339.2 279 274.1 227.3 215.4 190.7 - -
Enterprise Value (EV) 1 339.2 232.5 232.1 184.3 181.7 175.7 186.7 172.7
P/E ratio 6.54 x 13.5 x -34 x -9.32 x 5.52 x -43.3 x -8 x 21.2 x
Yield - - - - - - - -
Capitalization / Revenue 1.7 x 1.72 x 2.19 x 1.2 x 1.1 x 1.23 x 1.13 x 0.81 x
EV / Revenue 1.7 x 1.43 x 1.85 x 0.97 x 0.93 x 1.13 x 1.1 x 0.73 x
EV / EBITDA - 5.77 x 3.57 x 4.36 x 1.42 x 2.66 x 3.39 x 1.69 x
EV / FCF - - - -3.76 x - -8.37 x -37.3 x 8.22 x
FCF Yield - - - -26.6% - -12% -2.68% 12.2%
Price to Book - 1.22 x 1.23 x 1.15 x - 0.82 x 0.92 x 0.88 x
Nbr of stocks (in thousands) 18,333 18,333 18,333 18,333 18,333 18,333 - -
Reference price 2 18.50 15.22 14.95 12.40 11.75 10.40 10.40 10.40
Announcement Date 9/27/19 9/29/20 9/29/21 9/27/22 9/29/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 199.5 162.3 125.2 189.2 196.3 155 169 236
EBITDA 1 - 40.28 65.05 42.29 128.3 66 55 102
EBIT 1 - 28.84 -7.59 -26.88 62.09 3 -15 29
Operating Margin - 17.77% -6.06% -14.2% 31.63% 1.94% -8.88% 12.29%
Earnings before Tax (EBT) 1 - 26.93 -11.72 -31.73 55.13 -13 -32 12
Net income 1 - 20.66 -8.057 -24.32 38.98 -12 -24 9
Net margin - 12.73% -6.44% -12.85% 19.85% -7.74% -14.2% 3.81%
EPS 2 2.830 1.130 -0.4400 -1.330 2.130 -0.2400 -1.300 0.4900
Free Cash Flow 1 - - - -49.06 - -21 -5 21
FCF margin - - - -25.93% - -13.55% -2.96% 8.9%
FCF Conversion (EBITDA) - - - - - - - 20.59%
FCF Conversion (Net income) - - - - - - - 233.33%
Dividend per Share 2 - - - - - - - -
Announcement Date 9/27/19 9/29/20 9/29/21 9/27/22 9/29/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 46.6 42 43 33.7 15 4 18
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - -49.1 - -21 -5 21
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 12.50 12.10 10.80 - 12.70 11.40 11.80
Cash Flow per Share 2 - -0.6500 -0.7700 0.2000 -0.4500 -0.8200 -0.3400 1.220
Capex 1 - - 74.7 52.8 - 6 3 5
Capex / Sales - - 59.65% 27.88% - 3.87% 1.78% 2.12%
Announcement Date 9/27/19 9/29/20 9/29/21 9/27/22 9/29/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
10.4 EUR
Average target price
11 EUR
Spread / Average Target
+5.77%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AJAX Stock
  4. Financials AFC Ajax NV
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW