Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.4 EUR | -0.48% | -0.48% | +4.21% |
Feb. 28 | AFC Ajax NV Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | AFC Ajax NV Reports Earnings Results for the Full Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 339.2 | 279 | 274.1 | 227.3 | 215.4 | 190.7 | - | - |
Enterprise Value (EV) 1 | 339.2 | 232.5 | 232.1 | 184.3 | 181.7 | 175.7 | 186.7 | 172.7 |
P/E ratio | 6.54 x | 13.5 x | -34 x | -9.32 x | 5.52 x | -43.3 x | -8 x | 21.2 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.7 x | 1.72 x | 2.19 x | 1.2 x | 1.1 x | 1.23 x | 1.13 x | 0.81 x |
EV / Revenue | 1.7 x | 1.43 x | 1.85 x | 0.97 x | 0.93 x | 1.13 x | 1.1 x | 0.73 x |
EV / EBITDA | - | 5.77 x | 3.57 x | 4.36 x | 1.42 x | 2.66 x | 3.39 x | 1.69 x |
EV / FCF | - | - | - | -3.76 x | - | -8.37 x | -37.3 x | 8.22 x |
FCF Yield | - | - | - | -26.6% | - | -12% | -2.68% | 12.2% |
Price to Book | - | 1.22 x | 1.23 x | 1.15 x | - | 0.82 x | 0.92 x | 0.88 x |
Nbr of stocks (in thousands) | 18,333 | 18,333 | 18,333 | 18,333 | 18,333 | 18,333 | - | - |
Reference price 2 | 18.50 | 15.22 | 14.95 | 12.40 | 11.75 | 10.40 | 10.40 | 10.40 |
Announcement Date | 9/27/19 | 9/29/20 | 9/29/21 | 9/27/22 | 9/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 199.5 | 162.3 | 125.2 | 189.2 | 196.3 | 155 | 169 | 236 |
EBITDA 1 | - | 40.28 | 65.05 | 42.29 | 128.3 | 66 | 55 | 102 |
EBIT 1 | - | 28.84 | -7.59 | -26.88 | 62.09 | 3 | -15 | 29 |
Operating Margin | - | 17.77% | -6.06% | -14.2% | 31.63% | 1.94% | -8.88% | 12.29% |
Earnings before Tax (EBT) 1 | - | 26.93 | -11.72 | -31.73 | 55.13 | -13 | -32 | 12 |
Net income 1 | - | 20.66 | -8.057 | -24.32 | 38.98 | -12 | -24 | 9 |
Net margin | - | 12.73% | -6.44% | -12.85% | 19.85% | -7.74% | -14.2% | 3.81% |
EPS 2 | 2.830 | 1.130 | -0.4400 | -1.330 | 2.130 | -0.2400 | -1.300 | 0.4900 |
Free Cash Flow 1 | - | - | - | -49.06 | - | -21 | -5 | 21 |
FCF margin | - | - | - | -25.93% | - | -13.55% | -2.96% | 8.9% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 20.59% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | 233.33% |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 9/27/19 | 9/29/20 | 9/29/21 | 9/27/22 | 9/29/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | 46.6 | 42 | 43 | 33.7 | 15 | 4 | 18 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | -49.1 | - | -21 | -5 | 21 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 12.50 | 12.10 | 10.80 | - | 12.70 | 11.40 | 11.80 |
Cash Flow per Share 2 | - | -0.6500 | -0.7700 | 0.2000 | -0.4500 | -0.8200 | -0.3400 | 1.220 |
Capex 1 | - | - | 74.7 | 52.8 | - | 6 | 3 | 5 |
Capex / Sales | - | - | 59.65% | 27.88% | - | 3.87% | 1.78% | 2.12% |
Announcement Date | 9/27/19 | 9/29/20 | 9/29/21 | 9/27/22 | 9/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.21% | 208M | |
-0.25% | 2.45B | |
+17.99% | 1.23B | |
+21.57% | 808M | |
-26.38% | 800M | |
+14.58% | 495M | |
+12.56% | 416M | |
+44.59% | 345M | |
+17.55% | 333M | |
+34.13% | 293M |
- Stock Market
- Equities
- AJAX Stock
- Financials AFC Ajax NV