Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.455 CAD | 0.00% | +5.81% | +71.70% |
May. 03 | Adventus Mining Fully Repays Convertible Loan to Altius Minerals | MT |
May. 03 | Adventus Brief: Says Completed Full Repayment of Convertible Loan to Altius Minerals | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 71.2 | 96.74 | 98.72 | 66.25 | 37.56 | 149.3 | - | - |
Enterprise Value (EV) 1 | 71.2 | 96.74 | 98.72 | 66.25 | 37.56 | 149.3 | 149.3 | 149.3 |
P/E ratio | -14.2 x | -24.6 x | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - | 0.98 x |
EV / Revenue | - | - | - | - | - | - | - | 0.98 x |
EV / EBITDA | -15.3 x | -22 x | -32.9 x | -8.43 x | -7.23 x | -31.8 x | -37.3 x | 1.28 x |
EV / FCF | - | -15.1 x | -3.22 x | -3.28 x | - | -1.49 x | -1.06 x | 1.02 x |
FCF Yield | - | -6.62% | -31.1% | -30.5% | - | -67% | -94.4% | 98.4% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 100,594 | 131,091 | 131,391 | 166,361 | 187,920 | 449,608 | - | - |
Reference price 2 | 0.7078 | 0.7380 | 0.7514 | 0.3983 | 0.1999 | 0.3322 | 0.3322 | 0.3322 |
Announcement Date | 4/24/20 | 4/21/21 | 4/29/22 | 4/28/23 | 4/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | 152.3 |
EBITDA 1 | -4.666 | -4.398 | -3.003 | -7.859 | -5.193 | -4.7 | -4 | 116.9 |
EBIT 1 | - | - | -3.043 | -7.895 | -5.224 | -4.4 | -1 | 143 |
Operating Margin | - | - | - | - | - | - | - | 93.89% |
Earnings before Tax (EBT) | -4.562 | - | - | - | - | - | - | - |
Net income | -4.55 | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | -0.0497 | -0.0300 | - | - | - | - | - | - |
Free Cash Flow 1 | - | -6.406 | -30.68 | -20.19 | - | -100 | -141 | 147 |
FCF margin | - | - | - | - | - | - | - | 96.52% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 125.75% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 4/24/20 | 4/21/21 | 4/29/22 | 4/28/23 | 4/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -6.41 | -30.7 | -20.2 | - | -100 | -141 | 147 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | -0.0200 | -0.0100 | -0.0100 | 0.0600 | - | -0.0200 | -0.0100 | 0.1900 |
Capex 1 | - | - | 27.7 | - | - | 141 | 141 | 2 |
Capex / Sales | - | - | - | - | - | - | - | 1.31% |
Announcement Date | 4/24/20 | 4/21/21 | 4/29/22 | 4/28/23 | 4/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+71.70% | 149M | |
-13.95% | 146B | |
-5.37% | 120B | |
-2.41% | 71.33B | |
+7.11% | 48.8B | |
+10.78% | 48.78B | |
+34.68% | 40.77B | |
+20.71% | 26.19B | |
+48.49% | 22.57B | |
+52.53% | 18.44B |
- Stock Market
- Equities
- ADZN Stock
- Financials Adventus Mining Corporation