ADANI GREEN ENERGY LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,712 INR | -3.43% |
|
-4.76% | +7.21% |
| May. 07 | Sri Lanka inks 20-year power purchase deal with India's Adani Green | RE |
| May. 06 | Adani Green Energy Sees Sharp Decline in Fiscal Q4 Consolidated Net Profit | MT |
Valuation
| Fiscal Period: Maart | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 2,994,618 | 1,395,770 | 2,712,101 | - |
| Enterprise Value (EV) 1 | 2,994,618 | 1,395,770 | 2,906,937 | 2,712,101 |
| P/E ratio | 794 x | 163 x | 296 x | 149 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 16.2 x | 27.8 x | 22.5 x |
| EV / Revenue | - | 16.2 x | 27.8 x | 22.5 x |
| EV / EBITDA | - | 22 x | 34 x | 26.1 x |
| EV / FCF | - | 35.5 x | -169 x | -19.1 x |
| FCF Yield | - | 2.81% | -0.59% | -5.24% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 1,564,014 | 1,584,032 | 1,584,032 | - |
| Reference price 2 | 1,915 | 881.2 | 1,773 | 1,773 |
| Announcement Date | 5/4/22 | 5/1/23 | 5/3/24 | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 86,330 | 104,600 | 120,604 |
| EBITDA 1 | - | 63,310 | 85,580 | 103,857 |
| EBIT 1 | - | - | 53,940 | 60,848 |
| Operating Margin | - | - | 51.57% | 50.45% |
| Earnings before Tax (EBT) 1 | - | 13,670 | 13,820 | 20,362 |
| Net income 1 | 4,890 | 9,740 | 12,600 | 18,808 |
| Net margin | - | 11.28% | 12.05% | 15.59% |
| EPS 2 | 2.410 | 5.410 | 6.200 | 11.87 |
| Free Cash Flow 1 | - | 39,270 | -16,026 | -142,231 |
| FCF margin | - | 45.49% | -16.31% | -117.93% |
| FCF Conversion (EBITDA) | - | 62.03% | - | - |
| FCF Conversion (Net income) | - | 403.18% | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/4/22 | 5/1/23 | 5/3/24 | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 39,270 | -16,026 | -142,231 |
| ROE (net income / shareholders' equity) | - | 20% | 18% | 19% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 33,380 | 87,765 | 227,469 |
| Capex / Sales | - | 38.67% | 89.33% | 188.61% |
| Announcement Date | 5/4/22 | 5/1/23 | 5/3/24 | - |
1INR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
1,773
INR
Average target price
600
INR
Spread / Average Target
-66.16%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +7.21% | 33.65B | |
| +8.69% | 23.54B | |
| -22.54% | 15.1B | |
| -3.60% | 7B | |
| +0.99% | 4.94B | |
| -7.90% | 4.15B | |
| -9.51% | 4.05B | |
| +8.98% | 2.93B | |
| -.--% | 2.89B | |
| -4.38% | 2.85B |
- Stock Market
- Equities
- ADANIGREEN Stock
- Financials Adani Green Energy Limited