Financials Active Biotech AB

Equities

ACTI

SE0001137985

Biotechnology & Medical Research

Delayed Nasdaq Stockholm 08:53:06 2024-05-02 am EDT 5-day change 1st Jan Change
0.544 SEK -2.86% Intraday chart for Active Biotech AB -1.09% +19.17%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 326.8 274.5 275.5 254.8 165.1 202.6 - -
Enterprise Value (EV) 1 326.8 274.5 223.1 254.8 128.9 202.6 202.6 202.6
P/E ratio -9.38 x -8.59 x - - - - - -
Yield - - - - - - - -
Capitalization / Revenue - 41 x - - - - 5.69 x 7.23 x
EV / Revenue - 41 x - - - - 5.69 x 7.23 x
EV / EBITDA - -8.85 x -5.68 x -4.52 x -3.69 x -4.71 x -13.2 x -96.5 x
EV / FCF - -8,524,750 x -5,963,554 x -4,650,020 x - - - -
FCF Yield - -0% -0% -0% - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 145,236 145,236 217,972 264,887 361,739 361,739 - -
Reference price 2 2.250 1.890 1.264 0.9620 0.4565 0.5600 0.5600 0.5600
Announcement Date 2/6/20 2/11/21 3/25/22 2/9/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 6.7 - - - - 35.6 28
EBITDA 1 - -31 -48.5 -56.4 -44.8 -43 -15.4 -2.1
EBIT 1 - -32.3 -49.8 -57.9 -46.5 -43 -15.4 -2.1
Operating Margin - -482.09% - - - - -43.26% -7.5%
Earnings before Tax (EBT) 1 - -32.2 -49.8 - -45.8 -43 -15.4 -2.1
Net income 1 -34.1 -32.2 -49.8 -58.4 -45.8 -43 -15.4 -2.1
Net margin - -480.6% - - - - -43.26% -7.5%
EPS -0.2400 -0.2200 - - - - - -
Free Cash Flow - -32.2 -46.2 -54.8 - - - -
FCF margin - -480.6% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/6/20 2/11/21 3/25/22 2/9/23 2/8/24 - - -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - 52.4 - 36.2 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - -32.2 -46.2 -54.8 - - - -
ROE (net income / shareholders' equity) - - -145% - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/6/20 2/11/21 3/25/22 2/9/23 2/8/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. ACTI Stock
  4. Financials Active Biotech AB