Financials Acorn Capital Investment Fund Limited

Equities

ACQ

AU000000ACQ5

Investment Management & Fund Operators

Market Closed - Australian S.E. 10:58:27 2024-05-22 pm EDT 5-day change 1st Jan Change
0.84 AUD -0.59% Intraday chart for Acorn Capital Investment Fund Limited +1.20% -14.21%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 60.62 54.1 48.26 100.1 92.95 82.98
Enterprise Value (EV) 1 -12.5 -10.74 -15.58 -14.13 -5.737 -11.98
P/E ratio 4.87 x -95 x 23.5 x 3.49 x -5 x 27.1 x
Yield 5.39% 6.86% 8.33% 5.41% 7.87% 8.95%
Capitalization / Revenue 3.3 x -451 x 9.69 x 2.29 x -4.3 x 14.4 x
EV / Revenue -0.68 x 89.5 x -3.13 x -0.32 x 0.27 x -2.08 x
EV / EBITDA - - - - - -
EV / FCF -1.03 x 4.31 x -10.5 x -0.43 x 0.28 x -14.9 x
FCF Yield -96.7% 23.2% -9.5% -233% 358% -6.7%
Price to Book 0.91 x 0.86 x 0.79 x 1.02 x 0.93 x 0.85 x
Nbr of stocks (in thousands) 52,711 53,038 53,623 67,649 86,062 87,352
Reference price 2 1.150 1.020 0.9000 1.480 1.080 0.9500
Announcement Date 8/27/18 8/26/19 8/30/20 8/27/21 8/30/22 8/24/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 18.38 -0.12 4.978 43.69 -21.6 5.761
EBITDA - - - - - -
EBIT 1 16.96 -1.235 2.743 39.12 -23.85 4.225
Operating Margin 92.23% 1,029.17% 55.1% 89.54% 110.44% 73.34%
Earnings before Tax (EBT) 1 16.76 -1.388 2.547 38.74 -24.72 4.114
Net income 1 11.9 -0.567 2.041 26.85 -16.99 3.033
Net margin 64.74% 472.5% 41% 61.45% 78.67% 52.65%
EPS 2 0.2360 -0.0107 0.0383 0.4238 -0.2161 0.0351
Free Cash Flow 1 12.09 -2.489 1.479 32.92 -20.54 0.8026
FCF margin 65.76% 2,074.06% 29.72% 75.36% 95.09% 13.93%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 101.57% - 72.48% 122.63% - 26.46%
Dividend per Share 2 0.0620 0.0700 0.0750 0.0800 0.0850 0.0850
Announcement Date 8/27/18 8/26/19 8/30/20 8/27/21 8/30/22 8/24/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 73.1 64.8 63.8 114 98.7 95
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 12.1 -2.49 1.48 32.9 -20.5 0.8
ROE (net income / shareholders' equity) 20% -0.88% 3.29% 33.6% -17.1% 3.07%
ROA (Net income/ Total Assets) 16.5% -1.1% 2.63% 27.2% -13.6% 2.59%
Assets 1 72.03 51.34 77.65 98.88 125 117
Book Value Per Share 2 1.260 1.180 1.140 1.460 1.160 1.110
Cash Flow per Share 2 0.0400 0.0500 0.0400 0.1400 0.0200 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/27/18 8/26/19 8/30/20 8/27/21 8/30/22 8/24/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. ACQ Stock
  4. Financials Acorn Capital Investment Fund Limited