End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
13.27
CNY
|
-0.60%
|
|
-1.48%
|
-15.53%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
54,612
|
23,464
|
22,867
|
19,315
|
-
|
-
|
Enterprise Value (EV)
1 |
54,612
|
23,464
|
22,867
|
19,315
|
19,315
|
19,315
|
P/E ratio
|
37.5
x
|
35
x
|
31.4
x
|
28
x
|
23.7
x
|
21.1
x
|
Yield
|
-
|
0.87%
|
0.52%
|
0.87%
|
1.02%
|
0.9%
|
Capitalization / Revenue
|
1.44
x
|
0.67
x
|
0.96
x
|
0.81
x
|
0.74
x
|
0.74
x
|
EV / Revenue
|
1.44
x
|
0.67
x
|
0.96
x
|
0.81
x
|
0.74
x
|
0.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.71
x
|
1.96
x
|
1.84
x
|
1.5
x
|
1.42
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
1,455,556
|
1,455,556
|
1,455,556
|
1,455,556
|
-
|
-
|
Reference price
2 |
37.52
|
16.12
|
15.71
|
13.27
|
13.27
|
13.27
|
Announcement Date
|
4/26/22
|
4/26/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
37,842
|
34,775
|
23,823
|
23,815
|
26,230
|
25,984
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,460
|
840.3
|
903.5
|
845.8
|
1,020
|
1,155
|
Operating Margin
|
-
|
3.86%
|
2.42%
|
3.79%
|
3.55%
|
3.89%
|
4.45%
|
Earnings before Tax (EBT)
1 |
-
|
1,624
|
861.7
|
899.5
|
835.9
|
1,006
|
1,156
|
Net income
1 |
1,146
|
1,307
|
672.5
|
728.6
|
689.3
|
817.2
|
912.7
|
Net margin
|
-
|
3.45%
|
1.93%
|
3.06%
|
2.89%
|
3.12%
|
3.51%
|
EPS
2 |
0.8700
|
1.000
|
0.4600
|
0.5000
|
0.4733
|
0.5600
|
0.6275
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1400
|
0.0810
|
0.1150
|
0.1350
|
0.1200
|
Announcement Date
|
4/7/21
|
4/26/22
|
4/26/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
---|
Net sales
1 |
5,363
|
EBITDA
|
-
|
EBIT
1 |
253.9
|
Operating Margin
|
4.73%
|
Earnings before Tax (EBT)
1 |
253.1
|
Net income
1 |
208.4
|
Net margin
|
3.89%
|
EPS
2 |
0.1400
|
Dividend per Share
2 |
-
|
Announcement Date
|
4/26/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.5%
|
5.71%
|
5.97%
|
4.88%
|
5.8%
|
6.02%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
1.01%
|
-
|
0.82%
|
0.98%
|
0.65%
|
Assets
1 |
-
|
-
|
66,589
|
-
|
84,575
|
83,385
|
140,421
|
Book Value Per Share
2 |
-
|
7.960
|
8.210
|
8.520
|
8.860
|
9.350
|
9.740
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/7/21
|
4/26/22
|
4/26/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
13.27
CNY Average target price
16.46
CNY Spread / Average Target +24.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.53% | 2.67B | | -5.26% | 94.17B | | +24.48% | 91.52B | | +19.64% | 27.7B | | -1.00% | 18.41B | | +15.26% | 15.55B | | +4.45% | 15.29B | | -20.31% | 12.49B | | +10.93% | 9.3B | | +24.50% | 9.29B |
Investment Management
|