Stock 6250 YAMABIKO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yamabiko Corporation

Equities

6250

JP3943000004

Heavy Machinery & Vehicles

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-10 am EDT 		5-day change 1st Jan Change
2,121 JPY +0.66% Intraday chart for Yamabiko Corporation +1.53% +41.78%
Apr. 05 Tranche Update on Yamabiko Corporation's Equity Buyback Plan announced on February 13, 2024. CI
Feb. 13 Yamabiko Corporation Provides Consolidated Earnings Guidance for the Six Months Ending June 2024 and Fiscal Year Ending December 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 42,224 49,626 53,785 51,772 45,732 62,249
Enterprise Value (EV) 1 54,390 59,199 55,750 54,940 62,065 66,579
P/E ratio 10.1 x 11.9 x 8.11 x 6.9 x 7.26 x 6.83 x
Yield 3.42% 2.93% 3.09% - 4.73% 3.68%
Capitalization / Revenue 0.36 x 0.41 x 0.41 x 0.36 x 0.29 x 0.41 x
EV / Revenue 0.46 x 0.49 x 0.42 x 0.39 x 0.4 x 0.44 x
EV / EBITDA 5.36 x 5.92 x 4.15 x 4.34 x 4.82 x 3.55 x
EV / FCF 42 x 9.95 x 6.43 x -36.9 x -4.84 x 6.34 x
FCF Yield 2.38% 10% 15.6% -2.71% -20.6% 15.8%
Price to Book 0.79 x 0.88 x 0.9 x 0.75 x 0.59 x 0.71 x
Nbr of stocks (in thousands) 41,315 41,493 41,501 41,551 41,612 41,610
Reference price 2 1,022 1,196 1,296 1,246 1,099 1,496
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 118,049 120,922 131,972 142,328 156,159 151,400
EBITDA 1 10,147 9,995 13,420 12,645 12,868 18,739
EBIT 1 6,290 6,203 9,644 9,330 8,689 14,232
Operating Margin 5.33% 5.13% 7.31% 6.56% 5.56% 9.4%
Earnings before Tax (EBT) 1 5,838 5,721 8,895 9,837 8,760 13,373
Net income 1 4,188 4,164 6,635 7,500 6,299 9,097
Net margin 3.55% 3.44% 5.03% 5.27% 4.03% 6.01%
EPS 2 101.4 100.5 159.9 180.6 151.4 219.0
Free Cash Flow 1 1,296 5,948 8,677 -1,488 -12,811 10,494
FCF margin 1.1% 4.92% 6.57% -1.05% -8.2% 6.93%
FCF Conversion (EBITDA) 12.77% 59.51% 64.65% - - 56%
FCF Conversion (Net income) 30.95% 142.86% 130.77% - - 115.35%
Dividend per Share 2 35.00 35.00 40.00 - 52.00 55.00
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3
Net sales 1 55,827 67,989 63,983 76,398 36,037 35,348 79,640 41,970 38,861 80,153 37,668
EBITDA - - - - - - - - - - -
EBIT 1 994 6,041 3,602 6,863 2,975 2,970 6,367 3,108 6,026 10,224 3,029
Operating Margin 1.78% 8.89% 5.63% 8.98% 8.26% 8.4% 7.99% 7.41% 15.51% 12.76% 8.04%
Earnings before Tax (EBT) 1 - 5,966 - 7,254 3,016 3,556 7,582 3,455 5,929 10,115 2,891
Net income 1 390 4,128 - 5,393 2,333 2,797 5,850 2,348 3,831 6,718 2,333
Net margin 0.7% 6.07% - 7.06% 6.47% 7.91% 7.35% 5.59% 9.86% 8.38% 6.19%
EPS 2 - 99.49 - 129.9 56.13 67.32 140.7 56.43 92.08 161.4 56.18
Dividend per Share - - - - - - 26.00 - - 26.00 -
Announcement Date 2/12/20 8/12/20 2/12/21 8/11/21 11/10/21 5/12/22 8/10/22 11/14/22 5/12/23 8/10/23 11/13/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12,166 9,573 1,965 3,168 16,333 4,330
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.199 x 0.9578 x 0.1464 x 0.2505 x 1.269 x 0.2311 x
Free Cash Flow 1 1,296 5,949 8,677 -1,489 -12,811 10,494
ROE (net income / shareholders' equity) 7.95% 7.58% 11.4% 11.7% 8.61% 11%
ROA (Net income/ Total Assets) 3.91% 3.83% 5.74% 5.08% 4.12% 6.45%
Assets 1 107,028 108,817 115,582 147,734 152,977 141,013
Book Value Per Share 2 1,297 1,357 1,441 1,657 1,859 2,120
Cash Flow per Share 2 112.0 151.0 319.0 293.0 346.0 300.0
Capex 1 3,105 3,067 2,969 4,335 3,785 3,988
Capex / Sales 2.63% 2.54% 2.25% 3.05% 2.42% 2.63%
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Agricultural Machinery

1st Jan change Capi.
YAMABIKO CORPORATION Stock Yamabiko Corporation
+41.78% 556M
DEERE & COMPANY Stock Deere & Company
+2.28% 114B
THE TORO COMPANY Stock The Toro Company
-7.57% 9.26B
BUCHER INDUSTRIES AG Stock Bucher Industries AG
+7.02% 4.27B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI Stock Türk Traktör ve Ziraat Makineleri
+36.24% 3.01B
FIRST TRACTOR COMPANY LIMITED Stock First Tractor Company Limited
+87.30% 2.45B
LINDSAY CORPORATION Stock Lindsay Corporation
-7.00% 1.33B
AG GROWTH INTERNATIONAL INC. Stock Ag Growth International Inc.
-4.12% 675M
TÜMOSAN MOTOR VE TRAKTÖR SANAYI Stock Tümosan Motor ve Traktör Sanayi
+90.10% 568M
JAIN IRRIGATION SYSTEMS LIMITED Stock Jain Irrigation Systems Limited
+2.24% 531M
Agricultural Machinery
  1. Stock Market
  2. Equities
  3. 6250 Stock
  4. Financials Yamabiko Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW