XIANHENG INTERNATIONAL SCIENCE&TECHNOLOGY CO., LTD. Financials Xianheng International Science&Technology Co., Ltd.
Equities
605056
CNE100004P40
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.05 CNY | -0.99% |
|
-0.53% | -16.29% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 5,014 | 6,423 | 5,368 | - |
| Enterprise Value (EV) 1 | 5,014 | 6,423 | 5,368 | 5,368 |
| P/E ratio | 23.5 x | - | - | - |
| Yield | - | 0.96% | 3.37% | 4.06% |
| Capitalization / Revenue | - | 2.19 x | 1.69 x | 1.52 x |
| EV / Revenue | - | 2.19 x | 1.69 x | 1.52 x |
| EV / EBITDA | - | 35.6 x | 14.2 x | 11.9 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 4.09 x | 3.18 x | 2.94 x |
| Nbr of stocks (in thousands) | 410,640 | 412,010 | 411,376 | - |
| Reference price 2 | 12.21 | 15.59 | 13.05 | 13.05 |
| Announcement Date | 4/19/23 | 4/29/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 2,928 | 3,171 | 3,524 |
| EBITDA 1 | - | 180.4 | 377 | 453 |
| EBIT 1 | - | 147.7 | 349 | 419 |
| Operating Margin | - | 5.05% | 11.01% | 11.89% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 206.9 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 0.5200 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.1500 | 0.4400 | 0.5300 |
| Announcement Date | 4/19/23 | 4/29/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.28% | 15.5% | 17.3% |
| ROA (Net income/ Total Assets) | - | - | 7.97% | 8.78% |
| Assets | - | - | - | - |
| Book Value Per Share 1 | - | 3.810 | 4.110 | 4.440 |
| Cash Flow per Share 1 | - | 0.7000 | 0.5600 | 0.8000 |
| Capex 2 | - | 81.3 | 36 | 43 |
| Capex / Sales | - | 2.78% | 1.14% | 1.22% |
| Announcement Date | 4/19/23 | 4/29/24 | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.05
Average target price
-
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.29% | 744M | |
| +15.10% | 85.82B | |
| +21.70% | 72.07B | |
| +17.66% | 36.71B | |
| +24.70% | 34.58B | |
| +12.06% | 28.12B | |
| +5.23% | 27.28B | |
| +6.79% | 26.89B | |
| +20.04% | 26.17B | |
| +20.25% | 25.42B |
- Stock Market
- Equities
- 605056 Stock
- Financials Xianheng International Science&Technology Co., Ltd.