Financials Wuxi Taclink Optoelectronics Technology Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 06:00:00 2024-06-05 pm EDT			5-day change	1st Jan Change
29.33 ^CNY	-3.42%		-8.13%	-28.87%

May. 20	Taclink Optoelectronic Technology's Deputy General Manager Eyes to Pare Stake	MT
Apr. 25	Wuxi Taclink Optoelectronics Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024	CI

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	4,852	4,985	3,546	-
Enterprise Value (EV) ¹	4,852	4,985	3,546	3,546
P/E ratio	39.6 x	52.6 x	27.3 x	17.8 x
Yield	-	-	-	-
Capitalization / Revenue	-	6.09 x	3.69 x	2.53 x
EV / Revenue	-	6.09 x	3.69 x	2.53 x
EV / EBITDA	-	39.9 x	21 x	13.9 x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	-	2.3 x	1.55 x	1.44 x
Nbr of stocks (in thousands)	116,736	120,893	120,893	-
Reference price ²	41.57	41.23	29.33	29.33
Announcement Date	2/27/23	2/27/24	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2022	2023	2024	2025
Net sales ¹	-	818.5	961	1,401
EBITDA ¹	-	124.8	169	255
EBIT ¹	-	100.3	147	224
Operating Margin	-	12.25%	15.3%	15.99%
Earnings before Tax (EBT) ¹	-	108.5	149	226
Net income ¹	101.8	92.1	130	199
Net margin	-	11.25%	13.53%	14.2%
EPS ²	1.050	0.7833	1.075	1.650
Free Cash Flow	-	-	-	-
FCF margin	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-
FCF Conversion (Net income)	-	-	-	-
Dividend per Share	-	-	-	-
Announcement Date	2/27/23	2/27/24	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2022	2023	2024	2025
Net Debt	-	-	-	-
Net Cash position	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-
Free Cash Flow	-	-	-	-
ROE (net income / shareholders' equity)	-	4.6%	5.7%	8.1%
ROA (Net income/ Total Assets)	-	3.92%	5.3%	6.6%
Assets ¹	-	2,348	2,453	3,015
Book Value Per Share ²	-	17.90	18.90	20.30
Cash Flow per Share	-	-	-	-
Capex ¹	-	81.1	80	80
Capex / Sales	-	9.91%	8.32%	5.71%
Announcement Date	2/27/23	2/27/24	-	-

¹CNY in Million²CNY

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

29.33 CNY

Average target price

54.17 CNY

Spread / Average Target

+84.68%

	1st Jan change	Capi.
WUXI TACLINK OPTOELECTRONICS TECHNOLOGY CO., LTD.	-28.87%	507M
TE CONNECTIVITY LTD.	+6.28%	45.93B
FUJIKURA LTD.	+190.09%	5.38B
XIAMEN FARATRONIC CO., LTD.	-4.83%	2.7B
FANGDA CARBON NEW MATERIAL CO.,LTD	-11.07%	2.6B
MPI CORPORATION	+125.75%	1.45B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	-30.38%	1.16B
ACBEL POLYTECH INC.	-10.22%	983M
CHANGSHU TIANYIN ELECTROMECHANICAL CO.,LTD	-2.15%	934M
TOYO TANSO CO., LTD.	+42.11%	886M