Stock WWW WOLVERINE WORLD WIDE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wolverine World Wide, Inc.

Equities

WWW

US9780971035

Footwear

Market Closed - Nyse
Other stock markets
 04:00:08 2024-05-17 pm EDT 		5-day change 1st Jan Change
13.45 USD -0.74% Intraday chart for Wolverine World Wide, Inc. -0.30% +51.29%
May. 09 UBS Adjusts Price Target on Wolverine World Wide to $13 From $11, Maintains Neutral Rating MT
May. 09 Baird Adjusts Price Target on Wolverine World Wide to $13 From $9, Keeps Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,729 2,516 2,422 860.8 707 1,076 - -
Enterprise Value (EV) 1 2,987 2,891 3,227 1,887 1,449 1,687 1,613 1,565
P/E ratio 23.4 x -18 x 36.3 x -4.61 x -17.4 x 19.1 x 11 x 8.88 x
Yield 1.19% 1.31% 1.36% 3.66% - 3.25% 3.57% 4.46%
Capitalization / Revenue 1.2 x 1.4 x 1 x 0.32 x 0.32 x 0.63 x 0.59 x 0.56 x
EV / Revenue 1.31 x 1.61 x 1.34 x 0.7 x 0.65 x 0.98 x 0.88 x 0.82 x
EV / EBITDA 10.1 x 17.3 x 11.1 x 8.89 x 12.8 x 10.9 x 8.52 x 7.59 x
EV / FCF 15.9 x 9.67 x 46.6 x -8.76 x 13.5 x 17.1 x 13.7 x 10.4 x
FCF Yield 6.3% 10.3% 2.14% -11.4% 7.4% 5.86% 7.31% 9.63%
Price to Book 3.57 x 4.49 x 3.89 x 2.69 x - 3.35 x 2.78 x 2.5 x
Nbr of stocks (in thousands) 80,876 82,072 82,369 78,755 79,532 79,929 - -
Reference price 2 33.74 30.65 29.40 10.93 8.890 13.46 13.46 13.46
Announcement Date 2/25/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,274 1,791 2,415 2,685 2,243 1,719 1,823 1,910
EBITDA 1 295.3 166.7 290.1 212.2 112.9 155.4 189.3 206.3
EBIT 1 262.6 133.9 256.9 177.6 77.8 123.1 157.2 184.7
Operating Margin 11.55% 7.48% 10.64% 6.62% 3.47% 7.16% 8.63% 9.67%
Earnings before Tax (EBT) 1 - -184.1 80.3 -252.9 -134.2 82 116 145
Net income 1 128.5 -137.7 68.6 -188.3 -39.6 56.28 94.11 109.5
Net margin 5.65% -7.69% 2.84% -7.01% -1.77% 3.27% 5.16% 5.73%
EPS 2 1.440 -1.700 0.8100 -2.370 -0.5100 0.7062 1.220 1.516
Free Cash Flow 1 188.2 298.8 69.2 -215.4 107.2 98.79 117.9 150.7
FCF margin 8.28% 16.68% 2.87% -8.02% 4.78% 5.75% 6.47% 7.89%
FCF Conversion (EBITDA) 63.73% 179.24% 23.85% - 94.95% 63.57% 62.26% 73.04%
FCF Conversion (Net income) 146.46% - 100.87% - - 175.53% 125.23% 137.64%
Dividend per Share 2 0.4000 0.4000 0.4000 0.4000 - 0.4377 0.4804 0.6008
Announcement Date 2/25/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 635.6 614.8 713.6 691.4 665 599.4 589.1 527.7 526.7 394.9 410.7 433.9 483.3 428.1 443.8
EBITDA 1 59.2 58.5 87 70.5 -3.7 38 42.2 31.7 -9.3 26.5 29.98 51.28 47.08 45.8 45.9
EBIT 1 49.1 50 78.7 62.1 -13.1 29.5 33.6 22.5 -18.1 19.4 21.34 45.29 37.14 29.77 32.19
Operating Margin 7.72% 8.13% 11.03% 8.98% -1.97% 4.92% 5.7% 4.26% -3.44% 4.91% 5.2% 10.44% 7.69% 6.95% 7.25%
Earnings before Tax (EBT) -18.7 12 157.2 - - - - - -202.3 - - - - - -
Net income 1 -14.6 9.7 122.1 38.2 -361.6 19 23.5 8.4 -90.6 -14.5 6.297 31.63 26.05 12.27 16.22
Net margin -2.3% 1.58% 17.11% 5.53% -54.38% 3.17% 3.99% 1.59% -17.2% -3.67% 1.53% 7.29% 5.39% 2.87% 3.65%
EPS 2 -0.1800 0.1200 1.530 0.4800 -4.590 0.2300 0.3000 0.1100 -1.150 -0.1900 0.0767 0.3949 0.3278 0.2100 -
Dividend per Share 2 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 - - - - 0.1189 0.1189 0.1189 - -
Announcement Date 2/23/22 5/11/22 8/10/22 11/9/22 2/22/23 5/10/23 8/10/23 11/9/23 2/21/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 258 375 805 1,027 742 611 537 489
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.873 x 2.25 x 2.775 x 4.837 x 6.57 x 3.934 x 2.837 x 2.37 x
Free Cash Flow 1 188 299 69.2 -215 107 98.8 118 151
ROE (net income / shareholders' equity) 22% 11.3% 29.2% 23.7% 1.24% 21.7% 28.4% 31.7%
ROA (Net income/ Total Assets) 8.27% 3.26% 7.37% 4.43% 0.17% 3.4% 5.6% 7.3%
Assets 1 1,554 -4,220 930.7 -4,255 -22,719 1,655 1,681 1,500
Book Value Per Share 2 9.450 6.830 7.560 4.070 - 4.020 4.840 5.390
Cash Flow per Share 2 2.550 3.820 1.040 -2.240 1.530 1.710 1.810 2.520
Capex 1 34.4 10.3 17.6 36.5 14.6 39.9 31 35.4
Capex / Sales 1.51% 0.58% 0.73% 1.36% 0.65% 2.32% 1.7% 1.85%
Announcement Date 2/25/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wolverine World Wide, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
13.46 USD
Average target price
13.71 USD
Spread / Average Target
+1.89%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Footwear

1st Jan change Capi.
WOLVERINE WORLD WIDE, INC. Stock Wolverine World Wide, Inc.
+51.29% 1.08B
DECKERS OUTDOOR CORPORATION Stock Deckers Outdoor Corporation
+32.93% 22.73B
HUALI INDUSTRIAL GROUP COMPANY LIMITED Stock Huali Industrial Group Company Limited
+32.39% 11.43B
SKECHERS U.S.A., INC. Stock Skechers U.S.A., Inc.
+9.75% 10.41B
BIRKENSTOCK HOLDING PLC Stock Birkenstock Holding plc
-3.14% 8.66B
PUMA SE Stock PUMA SE
+1.78% 8.43B
POU CHEN CORPORATION Stock Pou Chen Corporation
+21.68% 3.57B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED Stock Yue Yuen Industrial (Holdings) Limited
+75.93% 3.21B
RELAXO FOOTWEARS LIMITED Stock Relaxo Footwears Limited
-8.20% 2.48B
BATA INDIA LIMITED Stock Bata India Limited
-18.12% 2.05B
Other Footwear
  1. Stock Market
  2. Equities
  3. WWW Stock
  4. Financials Wolverine World Wide, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW