Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.069 HKD | -.--% | -.--% | +56.82% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 293.8 | 136.1 | 49.68 | 37.58 | 54.43 | 27.37 |
Enterprise Value (EV) 1 | 293.9 | 150.8 | 71 | 44.87 | 64.65 | 32.44 |
P/E ratio | -7.84 x | -3.5 x | -17.5 x | 1.75 x | 5.24 x | -0.36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 17.3 x | 6.6 x | 1.66 x | 0.61 x | 1.57 x | 1.16 x |
EV / Revenue | 17.3 x | 7.32 x | 2.38 x | 0.73 x | 1.87 x | 1.38 x |
EV / EBITDA | -7.75 x | -9.87 x | 3,381 x | 1.73 x | 7.71 x | -1.97 x |
EV / FCF | -11.7 x | -27.4 x | -23.5 x | 6.56 x | -3.83 x | 0.64 x |
FCF Yield | -8.54% | -3.64% | -4.26% | 15.2% | -26.1% | 155% |
Price to Book | 10.7 x | -11.1 x | -6.6 x | 2.68 x | 1.71 x | -0.99 x |
Nbr of stocks (in thousands) | 432,000 | 432,000 | 432,000 | 432,000 | 518,400 | 622,080 |
Reference price 2 | 0.6800 | 0.3150 | 0.1150 | 0.0870 | 0.1050 | 0.0440 |
Announcement Date | 3/31/19 | 3/31/20 | 10/29/21 | 3/31/22 | 3/31/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 17 | 20.6 | 29.87 | 61.13 | 34.64 | 23.55 |
EBITDA 1 | -37.91 | -15.28 | 0.021 | 25.94 | 8.381 | -16.44 |
EBIT 1 | -38.89 | -16.13 | -0.558 | 25.32 | 7.833 | -16.82 |
Operating Margin | -228.78% | -78.26% | -1.87% | 41.42% | 22.61% | -71.4% |
Earnings before Tax (EBT) 1 | -38.7 | -39.59 | -3.025 | 22.85 | 10.03 | -74.66 |
Net income 1 | -37.46 | -38.9 | -2.847 | 21.53 | 10.1 | -73.72 |
Net margin | -220.38% | -188.8% | -9.53% | 35.22% | 29.16% | -313.04% |
EPS 2 | -0.0867 | -0.0900 | -0.006590 | 0.0498 | 0.0200 | -0.1237 |
Free Cash Flow 1 | -25.11 | -5.494 | -3.022 | 6.838 | -16.9 | 50.35 |
FCF margin | -147.69% | -26.66% | -10.12% | 11.19% | -48.78% | 213.82% |
FCF Conversion (EBITDA) | - | - | - | 26.37% | - | - |
FCF Conversion (Net income) | - | - | - | 31.76% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/31/19 | 3/31/20 | 10/29/21 | 3/31/22 | 3/31/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.19 | 14.7 | 21.3 | 7.29 | 10.2 | 5.07 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.005 x | -0.9629 x | 1,015 x | 0.2809 x | 1.219 x | -0.3082 x |
Free Cash Flow 1 | -25.1 | -5.49 | -3.02 | 6.84 | -16.9 | 50.4 |
ROE (net income / shareholders' equity) | -92.9% | -614% | 34.2% | 638% | 43.9% | -7,313% |
ROA (Net income/ Total Assets) | -43.8% | -32.2% | -1.47% | 39.3% | 8.62% | -20% |
Assets 1 | 85.53 | 120.9 | 193.4 | 54.79 | 117.3 | 367.9 |
Book Value Per Share 2 | 0.0600 | -0.0300 | -0.0200 | 0.0300 | 0.0600 | -0.0400 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0300 | 0 | 0.0100 |
Capex 1 | 2.55 | 0.09 | 0.03 | 1.68 | - | 0 |
Capex / Sales | 15.03% | 0.44% | 0.1% | 2.74% | - | 0.02% |
Announcement Date | 3/31/19 | 3/31/20 | 10/29/21 | 3/31/22 | 3/31/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+56.82% | 5.49M | |
-1.68% | 8.06B | |
+3.90% | 6.49B | |
+17.27% | 4.36B | |
+21.79% | 3.77B | |
+19.15% | 3.34B | |
+27.63% | 3.22B | |
+12.99% | 2.77B | |
+31.29% | 1.86B | |
+3.77% | 1.64B |
- Stock Market
- Equities
- 8238 Stock
- Financials Winto Group (Holdings) Limited