Financials Winto Group (Holdings) Limited

Equities

8238

KYG9722S1176

Consumer Publishing

Market Closed - Hong Kong S.E. 04:08:04 2024-05-31 am EDT 5-day change 1st Jan Change
0.069 HKD -.--% Intraday chart for Winto Group (Holdings) Limited -.--% +56.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 293.8 136.1 49.68 37.58 54.43 27.37
Enterprise Value (EV) 1 293.9 150.8 71 44.87 64.65 32.44
P/E ratio -7.84 x -3.5 x -17.5 x 1.75 x 5.24 x -0.36 x
Yield - - - - - -
Capitalization / Revenue 17.3 x 6.6 x 1.66 x 0.61 x 1.57 x 1.16 x
EV / Revenue 17.3 x 7.32 x 2.38 x 0.73 x 1.87 x 1.38 x
EV / EBITDA -7.75 x -9.87 x 3,381 x 1.73 x 7.71 x -1.97 x
EV / FCF -11.7 x -27.4 x -23.5 x 6.56 x -3.83 x 0.64 x
FCF Yield -8.54% -3.64% -4.26% 15.2% -26.1% 155%
Price to Book 10.7 x -11.1 x -6.6 x 2.68 x 1.71 x -0.99 x
Nbr of stocks (in thousands) 432,000 432,000 432,000 432,000 518,400 622,080
Reference price 2 0.6800 0.3150 0.1150 0.0870 0.1050 0.0440
Announcement Date 3/31/19 3/31/20 10/29/21 3/31/22 3/31/23 4/30/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17 20.6 29.87 61.13 34.64 23.55
EBITDA 1 -37.91 -15.28 0.021 25.94 8.381 -16.44
EBIT 1 -38.89 -16.13 -0.558 25.32 7.833 -16.82
Operating Margin -228.78% -78.26% -1.87% 41.42% 22.61% -71.4%
Earnings before Tax (EBT) 1 -38.7 -39.59 -3.025 22.85 10.03 -74.66
Net income 1 -37.46 -38.9 -2.847 21.53 10.1 -73.72
Net margin -220.38% -188.8% -9.53% 35.22% 29.16% -313.04%
EPS 2 -0.0867 -0.0900 -0.006590 0.0498 0.0200 -0.1237
Free Cash Flow 1 -25.11 -5.494 -3.022 6.838 -16.9 50.35
FCF margin -147.69% -26.66% -10.12% 11.19% -48.78% 213.82%
FCF Conversion (EBITDA) - - - 26.37% - -
FCF Conversion (Net income) - - - 31.76% - -
Dividend per Share - - - - - -
Announcement Date 3/31/19 3/31/20 10/29/21 3/31/22 3/31/23 4/30/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.19 14.7 21.3 7.29 10.2 5.07
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.005 x -0.9629 x 1,015 x 0.2809 x 1.219 x -0.3082 x
Free Cash Flow 1 -25.1 -5.49 -3.02 6.84 -16.9 50.4
ROE (net income / shareholders' equity) -92.9% -614% 34.2% 638% 43.9% -7,313%
ROA (Net income/ Total Assets) -43.8% -32.2% -1.47% 39.3% 8.62% -20%
Assets 1 85.53 120.9 193.4 54.79 117.3 367.9
Book Value Per Share 2 0.0600 -0.0300 -0.0200 0.0300 0.0600 -0.0400
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0300 0 0.0100
Capex 1 2.55 0.09 0.03 1.68 - 0
Capex / Sales 15.03% 0.44% 0.1% 2.74% - 0.02%
Announcement Date 3/31/19 3/31/20 10/29/21 3/31/22 3/31/23 4/30/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8238 Stock
  4. Financials Winto Group (Holdings) Limited