Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.255 SGD | -1.92% | +2.00% | +21.43% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 44.53 | 52.76 | - | - |
Enterprise Value (EV) 1 | 44.53 | 52.76 | 52.76 | 52.76 |
P/E ratio | 22.7 x | 14.5 x | 12.6 x | 11.1 x |
Yield | - | 2.14% | 2.57% | 3% |
Capitalization / Revenue | - | 1.52 x | 1.33 x | 1.18 x |
EV / Revenue | - | 1.52 x | 1.33 x | 1.18 x |
EV / EBITDA | - | 9.26 x | 8.65 x | 8.24 x |
EV / FCF | - | 20.2 x | 13.8 x | 11.7 x |
FCF Yield | - | 4.95% | 7.25% | 8.56% |
Price to Book | - | 2.82 x | - | - |
Nbr of stocks (in thousands) | 279,698 | 279,698 | - | - |
Reference price 2 | 0.1592 | 0.1886 | 0.1886 | 0.1886 |
Announcement Date | 2/24/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 34.72 | 39.77 | 44.85 |
EBITDA 1 | - | 5.7 | 6.1 | 6.4 |
EBIT 1 | - | 3.479 | 3.97 | 4.467 |
Operating Margin | - | 10.02% | 9.98% | 9.96% |
Earnings before Tax (EBT) 1 | - | 3.462 | 3.958 | 4.461 |
Net income 1 | 1.78 | 4.108 | 4.691 | 5.233 |
Net margin | - | 11.83% | 11.8% | 11.67% |
EPS 2 | 0.007000 | 0.0130 | 0.0150 | 0.0170 |
Free Cash Flow 1 | - | 2.609 | 3.824 | 4.514 |
FCF margin | - | 7.52% | 9.62% | 10.07% |
FCF Conversion (EBITDA) | - | 45.77% | 62.69% | 70.53% |
FCF Conversion (Net income) | - | 63.51% | 81.52% | 86.26% |
Dividend per Share 2 | - | 0.004040 | 0.004840 | 0.005650 |
Announcement Date | 2/24/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 2.61 | 3.82 | 4.51 |
ROE (net income / shareholders' equity) | - | 13.7% | 13.8% | 13.8% |
ROA (Net income/ Total Assets) | - | 10.2% | 10.4% | 10.5% |
Assets 1 | - | 40.47 | 45.11 | 50.07 |
Book Value Per Share 2 | - | 0.0700 | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 1.11 | 1.33 | 1.56 |
Capex / Sales | - | 3.2% | 3.35% | 3.48% |
Announcement Date | 2/24/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+21.43% | 52.76M | |
+7.86% | 7.53B | |
-35.29% | 3.09B | |
+6.46% | 2.67B | |
-6.44% | 1.47B | |
-15.81% | 1.01B | |
+10.22% | 760M | |
-14.47% | 656M | |
-2.02% | 616M | |
-9.06% | 603M |
- Stock Market
- Equities
- WKS Stock
- Financials Winking Studios Limited