Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.03 CAD | -0.98% | -0.98% | +16.00% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 115.1 | 212.9 | 302.9 | 365.3 | 290.7 | 393.1 | - | - |
Enterprise Value (EV) 1 | 115.1 | 212.9 | 302.9 | 365.3 | 290.7 | 393.1 | 393.1 | 393.1 |
P/E ratio | - | - | -66.7 x | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | -19,282,583 x | -27,717,591 x | -19,829,673 x | - | - | - | - | - |
FCF Yield | -0% | -0% | -0% | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 107,586 | 135,598 | 151,426 | 151,597 | 166,091 | 193,658 | - | - |
Reference price 2 | 1.070 | 1.570 | 2.000 | 2.410 | 1.750 | 2.030 | 2.030 | 2.030 |
Announcement Date | 3/19/20 | 3/29/21 | 3/25/22 | 3/23/23 | 3/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | -2.496 | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | -0.0300 | - | - | - | - | - |
Free Cash Flow | -5.97 | -7.681 | -15.27 | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/19/20 | 3/29/21 | 3/25/22 | 3/23/23 | 3/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | -5.97 | -7.68 | -15.3 | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 1 | -0.0200 | -0.0200 | -0.0300 | -0.0200 | -0.0200 | -0.0300 | -0.0300 | - |
Capex 2 | 3.93 | - | - | 20.6 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 3/19/20 | 3/29/21 | 3/25/22 | 3/23/23 | 3/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+16.00% | 287M | |
-13.95% | 146B | |
-5.43% | 120B | |
-2.52% | 71.33B | |
+2.16% | 48.8B | |
+10.78% | 48.78B | |
+35.26% | 40.77B | |
+23.39% | 26.19B | |
+48.02% | 22.57B | |
+56.64% | 17.62B |
- Stock Market
- Equities
- WRN Stock
- Financials Western Copper and Gold Corporation