WASEDA ACADEMY CO., LTD. Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Three Months Ended June 30, 2022 (Based on Japanese GAAP)
July 29, 2022 | ||||
Company name: | WASEDA ACADEMY CO.,LTD. | |||
Stock exchange listing: | Tokyo | |||
Stock code: | 4718 | URL https://www.waseda-ac.co.jp/corp/ir/ | ||
Representative: | Representative Director and President | Yutaka Yamamoto | ||
Director,Managing Executive | ||||
Inquiries: | Officer,General Manager of Administration | Yoko Kono | TEL 03-3590-4011 | |
Division | ||||
Scheduled date to file Quarterly Securities Report: | August 5, 2022 | |||
Scheduled date to commence dividend payments: | - | |||
Preparation of supplementary material on quarterly financial results: | No | |||
Holding of quarterly financial results meeting: | No |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the three months ended June 30, 2022 (from April 1, 2022 to June 30, 2022)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||
owners of parent | |||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||
Three months ended June 30, 2022 | 5,799 | 10.9 | (297) | - | (287) | - | (249) | - | |||||||||
Three months ended June 30, 2021 | 5,231 | 18.3 | (415) | - | (408) | - | (317) | - | |||||||||
Earnings per share | Diluted earnings per share | ||||||||||||||||
Yen | Yen | ||||||||||||||||
Three months ended June 30, 2022 | (13.23) | - | |||||||||||||||
Three months ended June 30, 2021 | (16.85) | - | |||||||||||||||
(2) Consolidated financial position | |||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||
Millions of yen | Millions of yen | % | |||||||||||||||
As of June 30, 2022 | 18,163 | 10,913 | 60.1 | ||||||||||||||
As of March 31, 2022 | 19,663 | 11,431 | 58.1 | ||||||||||||||
2. Cash dividends | |||||||||||||||||
Annual dividends per share | |||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||
Year ended March 31, 2022 | - | 7.00 | - | 15.00 | 22.00 | ||||||||||||
Year ending March 31, 2023 | - | ||||||||||||||||
Year ending March 31, 2023 (Forecast) | 8.00 | - | 16.00 | 24.00 |
3. Forecast of consolidated financial results for the year ending March 31, 2023 (from April 1, 2022 to March 31, 2023)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||
owners of parent | |||||||||
Six months ending | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen |
14,922 | 8.8 | 879 | (4.2) | 893 | (2.9) | 525 | (7.8) | 27.85 | |
September 30, 2022 | |||||||||
Full year | 31,000 | 8.6 | 2,149 | 18.0 | 2,176 | 18.2 | 1,303 | 17.6 | 69.11 |
1
4. Notes
- Changes in significant subsidiaries during the three months ended June 30, 2022 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | No |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2022 | 19,012,452 | shares | As of March 31, 2022 | 19,012,452 | shares | |
Number of treasury shares at the end of the period | ||||||
As of June 30, 2022 | 155,334 | shares | As of March 31, 2022 | 155,334 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Three months ended June 30, 2022 | 18,857,118 | shares | Three months ended June 30, 2021 | 18,857,118 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | |||
As of March 31, 2022 | As of June 30, 2022 | ||
Assets | |||
Current assets | |||
Cash and deposits | 5,207,200 | 4,674,328 | |
Trade accounts receivable | 1,894,820 | 380,378 | |
Merchandise and finished goods | 231,936 | 456,702 | |
Raw materials and supplies | 68,121 | 85,505 | |
Prepaid expenses | 476,640 | 665,167 | |
Other | 31,523 | 115,544 | |
Allowance for doubtful accounts | (5,896) | (3,507) | |
Total current assets | 7,904,346 | 6,374,120 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures | 8,075,434 | 8,172,321 | |
Accumulated depreciation | (4,408,727) | (4,504,768) | |
Buildings and structures, net | 3,666,707 | 3,667,552 | |
Land | 1,093,541 | 1,093,541 | |
Leased assets | 1,235,904 | 1,220,511 | |
Accumulated depreciation | (637,702) | (645,030) | |
Leased assets, net | 598,202 | 575,480 | |
Construction in progress | 12,735 | 1,881 | |
Other | 934,647 | 957,289 | |
Accumulated depreciation | (722,689) | (740,521) | |
Other, net | 211,958 | 216,767 | |
Total property, plant and equipment | 5,583,143 | 5,555,222 | |
Intangible assets | |||
Software | 416,312 | 408,961 | |
Goodwill | 1,302,529 | 1,256,668 | |
Other | 45,465 | 44,396 | |
Total intangible assets | 1,764,306 | 1,710,027 | |
Investments and other assets | |||
Investment securities | 592,564 | 601,473 | |
Deferred tax assets | 849,762 | 922,994 | |
Guarantee deposits | 2,770,148 | 2,808,256 | |
Other | 209,893 | 201,721 | |
Allowance for doubtful accounts | (10,400) | (10,300) | |
Total investments and other assets | 4,411,968 | 4,524,145 | |
Total non-current assets | 11,759,418 | 11,789,395 | |
Total assets | 19,663,765 | 18,163,516 |
3
(Thousands of yen) | |||
As of March 31, 2022 | As of June 30, 2022 | ||
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 344,547 | 617,304 | |
Accounts payable - other | 741,852 | 616,949 | |
Accrued expenses | 1,027,772 | 1,025,727 | |
Lease liabilities | 223,343 | 220,825 | |
Income taxes payable | 637,761 | 65,303 | |
Accrued consumption taxes | 358,242 | 236,456 | |
Advances received | 851,704 | 591,230 | |
Provision for bonuses | 579,781 | 270,352 | |
Provision for bonuses for directors (and other officers) | 26,370 | - | |
Provision for shareholder benefit program | 61,118 | 39,439 | |
Other | 61,893 | 230,081 | |
Total current liabilities | 4,914,387 | 3,913,671 | |
Non-current liabilities | |||
Lease liabilities | 386,213 | 365,744 | |
Retirement benefit liability | 1,024,689 | 1,036,286 | |
Asset retirement obligations | 1,827,881 | 1,855,276 | |
Provision for share awards for directors (and other | 43,373 | 43,373 | |
officers) | |||
Provision for share awards for employees | 21,420 | 21,420 | |
Other | 14,151 | 14,042 | |
Total non-current liabilities | 3,317,729 | 3,336,143 | |
Total liabilities | 8,232,117 | 7,249,815 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 2,014,172 | 2,014,172 | |
Capital surplus | 2,019,962 | 2,019,962 | |
Retained earnings | 7,447,532 | 6,914,340 | |
Treasury shares | (140,229) | (140,229) | |
Total shareholders' equity | 11,341,437 | 10,808,246 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 91,347 | 97,673 | |
Foreign currency translation adjustment | 5,350 | 13,863 | |
Remeasurements of defined benefit plans | (6,487) | (6,081) | |
Total accumulated other comprehensive income | 90,210 | 105,454 | |
Non-controlling interests | - | - | |
Total net assets | 11,431,648 | 10,913,701 | |
Total liabilities and net assets | 19,663,765 | 18,163,516 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
(Thousands of yen) | ||
Three months ended | Three months ended | |
June 30, 2021 | June 30, 2022 | |
Net sales | 5,231,689 | 5,799,747 |
Cost of sales | 4,323,247 | 4,656,856 |
Gross profit | 908,442 | 1,142,890 |
Selling, general and administrative expenses | 1,324,385 | 1,440,291 |
Operating loss | (415,942) | (297,400) |
Non-operating income | ||
Interest income | 2 | 11 |
Dividend income | 9,596 | 9,174 |
Rental income from real estate | 2,273 | 3,290 |
Other | 4,201 | 2,893 |
Total non-operating income | 16,074 | 15,370 |
Non-operating expenses | ||
Interest expenses | 3,391 | 1,934 |
Loss on retirement of non-current assets | 3,836 | 3,269 |
Other | 1,481 | 107 |
Total non-operating expenses | 8,709 | 5,311 |
Ordinary loss | (408,578) | (287,341) |
Loss before income taxes | (408,578) | (287,341) |
Income taxes - current | 23,139 | 38,212 |
Income taxes - deferred | (114,037) | (76,153) |
Total income taxes | (90,898) | (37,941) |
Loss | (317,679) | (249,400) |
Profit attributable to | ||
Loss attributable to owners of parent | (317,679) | (249,400) |
Loss attributable to non-controlling interests | - | - |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (32,512) | 6,325 |
Foreign currency translation adjustment | 6,546 | 8,513 |
Remeasurements of defined benefit plans, net of tax | 83 | 405 |
Total other comprehensive income | (25,882) | 15,244 |
Comprehensive income | (343,562) | (234,156) |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | (343,562) | (234,156) |
Comprehensive income attributable to non-controlling interests | - | - |
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
WASEDA Academy Co. Ltd. published this content on 01 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 August 2022 03:43:04 UTC.
