Financials Vector Group Ltd.

Equities

VGR

US92240M1080

Tobacco

Market Closed - Nyse 04:00:01 2024-05-09 pm EDT 5-day change 1st Jan Change
10.7 USD +1.23% Intraday chart for Vector Group Ltd. +14.19% -5.14%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,979 1,786 1,767 1,836 1,759 1,664 -
Enterprise Value (EV) 1 1,979 1,786 1,767 1,836 1,759 1,664 1,664
P/E ratio 21.3 x 19.4 x - - - - -
Yield - - - - - - -
Capitalization / Revenue 1.04 x 0.89 x 1.45 x 1.27 x 1.23 x 1.17 x 1.13 x
EV / Revenue 1.04 x 0.89 x 1.45 x 1.27 x 1.23 x 1.17 x 1.13 x
EV / EBITDA 7.63 x 5.36 x 5.05 x 5.21 x 4.84 x 4.43 x 4.23 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 147,790 153,293 153,959 154,796 155,933 157,419 -
Reference price 2 13.39 11.65 11.48 11.86 11.28 10.57 10.57
Announcement Date 2/28/20 2/25/21 3/1/22 2/15/23 2/13/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,904 2,003 1,221 1,441 1,424 1,426 1,479
EBITDA 1 259.4 333.4 349.9 352.2 363.2 375.4 393.5
EBIT 1 231.1 245.1 320.4 339 328 365.6 387.5
Operating Margin 12.14% 12.24% 26.25% 23.53% 23.03% 25.63% 26.2%
Earnings before Tax (EBT) 133.8 134.7 - - - - -
Net income 101 92.94 - - - - -
Net margin 5.3% 4.64% - - - - -
EPS 0.6300 0.6000 - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/28/20 2/25/21 3/1/22 2/15/23 2/13/24 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 313.7 312 387.2 378 363.8 334.1 365.7 364.1 360.4 324.6 362.9 365.7 373
EBITDA 1 84.3 77.07 95.13 87.28 92.71 78.05 94.12 94.93 96.04 82.75 95.2 97.4 100
EBIT 1 68.56 75.13 90.71 83.9 89.27 74.3 71.64 90.5 91.59 77.78 93.6 95.8 98.4
Operating Margin 21.86% 24.08% 23.43% 22.2% 24.54% 22.23% 19.59% 24.86% 25.42% 23.96% 25.79% 26.2% 26.38%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/1/22 5/10/22 8/4/22 11/1/22 2/15/23 5/8/23 8/3/23 11/1/23 2/13/24 5/1/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/28/20 2/25/21 3/1/22 2/15/23 2/13/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.57 USD
Average target price
15.5 USD
Spread / Average Target
+46.64%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. VGR Stock
  4. Financials Vector Group Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW