Market Closed -
Swiss Exchange
11:30:41 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
103
CHF
|
+1.38%
|
|
+0.19%
|
+7.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,554
|
1,366
|
1,442
|
1,579
|
1,507
|
1,627
|
-
|
-
|
Enterprise Value (EV)
1 |
1,554
|
1,366
|
1,442
|
1,579
|
1,507
|
1,627
|
1,627
|
1,627
|
P/E ratio
|
12.8
x
|
11.2
x
|
11.7
x
|
12.2
x
|
-
|
9.86
x
|
9.07
x
|
8.76
x
|
Yield
|
5.08%
|
5.78%
|
5.48%
|
5%
|
5.77%
|
5.68%
|
6.04%
|
6.36%
|
Capitalization / Revenue
|
3.78
x
|
3.31
x
|
3.24
x
|
3.52
x
|
2.76
x
|
2.93
x
|
2.95
x
|
2.89
x
|
EV / Revenue
|
3.78
x
|
3.31
x
|
3.24
x
|
3.52
x
|
2.76
x
|
2.93
x
|
2.95
x
|
2.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.67
x
|
0.58
x
|
0.6
x
|
0.64
x
|
0.59
x
|
0.61
x
|
0.58
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
15,792
|
15,792
|
15,792
|
15,792
|
15,792
|
15,792
|
-
|
-
|
Reference price
2 |
98.40
|
86.50
|
91.30
|
100.0
|
95.40
|
103.0
|
103.0
|
103.0
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/17/22
|
2/1/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
411
|
413.1
|
444.8
|
448.4
|
545.8
|
556
|
552
|
562.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
142.9
|
147
|
144
|
159.4
|
232.3
|
240.8
|
241
|
237.7
|
Operating Margin
|
34.76%
|
35.59%
|
32.36%
|
35.54%
|
42.55%
|
43.3%
|
43.67%
|
42.26%
|
Earnings before Tax (EBT)
1 |
147.9
|
150.1
|
-
|
160.5
|
184.6
|
197.7
|
220.4
|
230.8
|
Net income
1 |
121.1
|
121.9
|
123.1
|
129.5
|
144.3
|
169
|
184.2
|
188.7
|
Net margin
|
29.45%
|
29.5%
|
27.68%
|
28.88%
|
26.43%
|
30.39%
|
33.37%
|
33.55%
|
EPS
2 |
7.670
|
7.720
|
7.800
|
8.200
|
-
|
10.45
|
11.35
|
11.76
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.000
|
5.000
|
5.000
|
5.000
|
5.500
|
5.850
|
6.225
|
6.550
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/17/22
|
2/1/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
210.9
|
211.3
|
127.9
|
107.7
|
114.3
|
222
|
107.9
|
118.5
|
121.6
|
144.4
|
266.1
|
140.6
|
139.1
|
136
|
142.7
|
140.2
|
138.2
|
136.7
|
145.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
73.9
|
74.07
|
-
|
34.32
|
41.48
|
75.8
|
36.15
|
47.4
|
44.59
|
60.21
|
104.8
|
64.48
|
62.98
|
56.96
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
35.04%
|
35.06%
|
-
|
31.86%
|
36.3%
|
34.14%
|
33.51%
|
39.99%
|
36.65%
|
41.69%
|
39.39%
|
45.85%
|
45.27%
|
41.87%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
60.12
|
61.21
|
-
|
27.54
|
34.46
|
62
|
30.48
|
37.04
|
29.69
|
37.55
|
67.24
|
32.42
|
44.59
|
31.74
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
28.51%
|
28.97%
|
-
|
25.57%
|
30.15%
|
27.93%
|
28.25%
|
31.25%
|
24.41%
|
26%
|
25.27%
|
23.06%
|
32.06%
|
23.33%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
2.192
|
-
|
2.180
|
-
|
1.930
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.770
|
2.836
|
2.824
|
2.821
|
3.305
|
Dividend per Share
2 |
-
|
-
|
5.000
|
-
|
-
|
-
|
-
|
5.000
|
-
|
-
|
-
|
-
|
5.500
|
-
|
-
|
-
|
5.700
|
-
|
-
|
Announcement Date
|
8/6/20
|
8/4/21
|
2/17/22
|
5/5/22
|
8/4/22
|
8/4/22
|
11/8/22
|
2/1/23
|
5/5/23
|
7/28/23
|
7/28/23
|
10/30/23
|
1/31/24
|
5/3/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.19%
|
5.2%
|
5.17%
|
5.3%
|
5.7%
|
6.4%
|
6.69%
|
6.59%
|
ROA (Net income/ Total Assets)
|
-
|
0.38%
|
-
|
-
|
0.4%
|
0.5%
|
0.5%
|
0.5%
|
Assets
1 |
-
|
32,206
|
-
|
-
|
36,064
|
33,793
|
36,833
|
37,740
|
Book Value Per Share
2 |
147.0
|
150.0
|
152.0
|
156.0
|
163.0
|
170.0
|
176.0
|
182.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/17/22
|
2/1/23
|
1/31/24
|
-
|
-
|
-
|
Average target price
119.8
CHF Spread / Average Target +16.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.97% | 1.8B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|