Financials UTI Inc.

Equities

A179900

KR7179900006

Semiconductors

End-of-day quote Korea S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
33,500 KRW -2.05% Intraday chart for UTI Inc. -12.30% -6.94%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 569,577 530,023 - -
Enterprise Value (EV) 1 569,577 530,023 530,023 530,023
P/E ratio -19.5 x -43.2 x 262 x 5.5 x
Yield - - - -
Capitalization / Revenue 29.4 x 26.5 x 7.16 x 1.3 x
EV / Revenue 29.4 x 26.5 x 7.16 x 1.3 x
EV / EBITDA - -75.7 x 37.9 x 5.3 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 131 x 90.5 x 5.68 x
Nbr of stocks (in thousands) 15,822 15,822 - -
Reference price 2 36,000 33,500 33,500 33,500
Announcement Date 3/15/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 19.36 20 74 408
EBITDA 1 - -7 14 100
EBIT 1 - -14.6 4 89
Operating Margin - -73% 5.41% 21.81%
Earnings before Tax (EBT) 1 - -15 3 103
Net income 1 - -13 2 99
Net margin - -65% 2.7% 24.26%
EPS 2 -1,845 -775.0 128.0 6,094
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/15/24 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - -116% 37.1% 176%
ROA (Net income/ Total Assets) - -9.3% 1% 26.3%
Assets 1 - 139.8 200 376.4
Book Value Per Share 2 - 255.0 370.0 5,899
Cash Flow per Share - - - -
Capex 1 - 30 33 35
Capex / Sales - 150% 44.59% 8.58%
Announcement Date 3/15/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
33,500 KRW
Average target price
60,000 KRW
Spread / Average Target
+79.10%
Consensus

Annual profits - Rate of surprise