Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
32.44
USD
|
+1.85%
|
|
-0.83%
|
-13.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,916
|
4,193
|
4,932
|
5,437
|
5,054
|
4,375
|
-
|
Enterprise Value (EV)
1 |
3,916
|
4,193
|
4,932
|
5,437
|
5,054
|
4,375
|
4,375
|
P/E ratio
|
15.2
x
|
13.5
x
|
12.8
x
|
14.5
x
|
13.9
x
|
12.4
x
|
12.3
x
|
Yield
|
3.54%
|
4.32%
|
3.89%
|
3.56%
|
3.86%
|
4.59%
|
4.66%
|
Capitalization / Revenue
|
5.35
x
|
4.01
x
|
4.83
x
|
5.18
x
|
4.79
x
|
4.23
x
|
3.84
x
|
EV / Revenue
|
5.35
x
|
4.01
x
|
4.83
x
|
5.18
x
|
4.79
x
|
4.23
x
|
3.84
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.17
x
|
0.97
x
|
1.05
x
|
1.21
x
|
1.06
x
|
0.89
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
101,283
|
129,422
|
135,939
|
134,285
|
134,598
|
134,872
|
-
|
Reference price
2 |
38.66
|
32.40
|
36.28
|
40.49
|
37.55
|
32.44
|
32.44
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
732.1
|
1,045
|
1,021
|
1,050
|
1,055
|
1,034
|
1,140
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
354.6
|
529.4
|
443.1
|
494.6
|
495
|
473.2
|
504.7
|
Operating Margin
|
48.43%
|
50.68%
|
43.41%
|
47.12%
|
46.91%
|
45.76%
|
44.29%
|
Earnings before Tax (EBT)
1 |
324.4
|
359.7
|
462.9
|
475.8
|
463.8
|
441.3
|
462.5
|
Net income
1 |
260.1
|
289
|
367.7
|
379.6
|
366.3
|
352.2
|
369
|
Net margin
|
35.53%
|
27.67%
|
36.02%
|
36.17%
|
34.72%
|
34.06%
|
32.38%
|
EPS
2 |
2.550
|
2.400
|
2.830
|
2.800
|
2.710
|
2.607
|
2.635
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.370
|
1.400
|
1.410
|
1.440
|
1.450
|
1.490
|
1.512
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
237.7
|
237.5
|
258.5
|
274.5
|
280.3
|
268.2
|
263.8
|
263
|
263.4
|
254.7
|
256
|
261.5
|
261.8
|
268.8
|
282.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
86.98
|
99.46
|
118.4
|
136.2
|
142.7
|
131.2
|
135.8
|
127.9
|
111.1
|
114
|
115.4
|
119.7
|
121.9
|
92.81
|
132.6
|
Operating Margin
|
36.59%
|
41.87%
|
45.82%
|
49.61%
|
50.93%
|
48.91%
|
51.49%
|
48.65%
|
42.18%
|
44.74%
|
45.07%
|
45.78%
|
46.57%
|
34.53%
|
46.91%
|
Earnings before Tax (EBT)
1 |
93.34
|
101.8
|
119.1
|
128.5
|
126.4
|
122.8
|
115.9
|
120.9
|
104.2
|
108.2
|
109
|
111.8
|
111.9
|
76.92
|
123.4
|
Net income
1 |
73.85
|
81.66
|
95.61
|
102.6
|
99.76
|
98.31
|
92.46
|
96.16
|
79.39
|
86.81
|
87.03
|
89.13
|
89.24
|
61.3
|
98.41
|
Net margin
|
31.07%
|
34.38%
|
36.99%
|
37.37%
|
35.59%
|
36.65%
|
35.05%
|
36.56%
|
30.14%
|
34.08%
|
33.99%
|
34.08%
|
34.09%
|
22.81%
|
34.82%
|
EPS
2 |
0.5600
|
0.6000
|
0.7100
|
0.7600
|
0.7400
|
0.7300
|
0.6800
|
0.7100
|
0.5900
|
0.6400
|
0.6433
|
0.6583
|
0.6567
|
0.4440
|
0.6940
|
Dividend per Share
2 |
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3700
|
0.3700
|
0.3717
|
0.3717
|
0.3750
|
0.3767
|
0.3767
|
Announcement Date
|
1/27/22
|
4/26/22
|
7/28/22
|
10/27/22
|
1/26/23
|
4/26/23
|
7/27/23
|
10/25/23
|
1/26/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.8%
|
7.3%
|
8.3%
|
8.25%
|
7.87%
|
7.26%
|
7.27%
|
ROA (Net income/ Total Assets)
|
1.34%
|
1.2%
|
1.35%
|
1.31%
|
1.25%
|
1.19%
|
1.2%
|
Assets
1 |
19,410
|
24,085
|
27,240
|
28,979
|
29,305
|
29,515
|
30,752
|
Book Value Per Share
2 |
33.10
|
33.30
|
34.60
|
33.50
|
35.40
|
36.50
|
37.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
Last Close Price
32.44
USD Average target price
37.33
USD Spread / Average Target +15.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.61% | 4.38B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|