UNION ASSURANCE PLC UNION
ASSURANCE PLC
THE
STRENGTH
WITHIN
CondensedInterim Financial Statements ForThe Nine Months Ended 30 September 2022
INCOME STATEMENT
For the nine months ended 30 September | 2022 | 2021 | Change | |
Note | Rs. '000 | Rs. '000 | % | |
Gross written premium | 6 | 11,620,182 | 10,504,240 | 11 |
Premium ceded to reinsurers | (648,664) | (535,489) | 21 | |
Net written premium | 10,971,518 | 9,968,751 | 10 | |
Other revenue | ||||
Net investment income | 5,180,453 | 3,940,929 | 31 | |
Net realised gains | 208,400 | 188,003 | 11 | |
Net fair value gains/ (losses) | (19,774) | 201,803 | (110) | |
Other income | 78,444 | 20,698 | 279 | |
Total other revenue | 5,447,523 | 4,351,433 | 25 | |
Total net revenue | 16,419,041 | 14,320,184 | 15 | |
Benefits, claims and expenses | ||||
Net insurance benefits and claims | paid | (3,175,352) | (3,008,406) | 6 |
Net change in insurance claims outstanding | (504,631) | 334,687 | 251 | |
Change in contract liabilities - Life Fund | (6,669,973) | (6,535,218) | 2 | |
Underwriting and net acquisition costs (net of reinsurance) | (2,215,155) | (2,018,604) | 10 | |
Other operating, administrative and selling expenses | (2,609,130) | (2,108,703) | 24 | |
Depreciation and amortisation | (404,855) | (303,245) | 34 | |
Total benefits, claims and expenses | (15,579,096) | (13,639,489) | 14 | |
Profit from operations | 839,945 | 680,695 | 23 | |
Share of results of equity accounted investee, net of tax | 153,320 | 114,342 | 34 | |
Profit before tax | 993,265 | 795,037 | 25 | |
Income tax expenses | 7 | (216,586) | (111,238) | 95 |
Profit for the period | 776,679 | 683,799 | 14 | |
Earnings per share | ||||
Basic (Rs.) | 1.32 | 1.16 | 14 | |
Diluted (Rs.) | 1.32 | 1.16 | 14 | |
The notes form an integral part of these interim financial statements.
2 Union Assurance PLC | Condensed Interim Financial Statements For The Nine Months Ended 30 September 2022
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the nine months ended 30 September | 2022 | 2021 | Change | |
Rs. '000 | Rs. '000 | % | ||
Profit for the period | 776,679 | 683,799 | 14 | |
Items that are or may be reclassified to profit or | loss | |||
Fair value reserve (available for sale financial assets) | ||||
Net change in fair value of available for sale financial | assets | (1,247,860) | (409,781) | |
Share of net change in fair value of available for sale financial assets | of | |||
equity accounted investee, net of tax | (61,555) | (30,229) | ||
Related tax | - | - | ||
(1,309,415) | (440,010) | 198 | ||
Net change in liabilities of insurance contracts arising from fair value changes in | ||||
available for sale financial assets | (1,344,297) | (296,013) | ||
Net change in fair value of available for sale financial | assets of insurance liabilities | |||
transferred to the income statement | 42,100 | (81,748) | ||
Related tax | - | - | ||
(1,302,197) | (377,761) | 245 | ||
Other comprehensive income, net of tax | (2,611,612) | (817,771) | 219 | |
Total comprehensive income for the period, net of tax | (1,834,933) | (133,972) | 1,270 |
The notes form an integral part of these interim financial statements.
Condensed Interim Financial Statements For The Nine Months Ended 30 September 2022 | Union Assurance PLC | 3 |
INCOME STATEMENT
For the Quarter ended 30 September | 2022 | 2021 | Change |
Rs. '000 | Rs. '000 | % | |
Gross written premium | 4,096,052 | 3,960,290 | 3 |
Premium ceded to reinsurers | (221,634) | (184,734) | 20 |
Net written premium | 3,874,418 | 3,775,556 | 3 |
Other revenue | |||
Net investment income | 2,049,512 | 1,301,381 | 57 |
Net realised gains | 431,017 | 28,078 | 1,435 |
Net fair value gains | 528,259 | 105,885 | 399 |
Other income | 66,193 | 6,793 | 874 |
Total other revenue | 3,074,981 | 1,442,137 | 113 |
Total net revenue | 6,949,399 | 5,217,693 | 33 |
Benefits, claims and expenses | |||
Net insurance benefits and claims paid | (1,451,159) | (1,276,715) | 14 |
Net change in insurance claims outstanding | (5,346) | 255,353 | 102 |
Change in contract liabilities - Life Fund | (3,349,912) | (2,273,522) | 47 |
Underwriting and net acquisition costs (net of reinsurance) | (759,045) | (738,332) | 3 |
Other operating, administrative and selling expenses | (927,827) | (785,945) | 18 |
Depreciation and amortisation | (137,256) | (104,610) | 31 |
Total benefits, claims and expenses | (6,630,545) | (4,923,771) | 35 |
Profit from operations | 318,854 | 293,922 | 8 |
Share of results of equity accounted investee, net of tax | 60,056 | 39,012 | 54 |
Profit before tax | 378,910 | 332,934 | 14 |
Income tax expenses | (81,780) | (51,167) | 60 |
Profit for the quarter | 297,130 | 281,767 | 5 |
Earnings per share | |||
Basic (Rs.) | 0.50 | 0.48 | 5 |
Diluted (Rs.) | 0.50 | 0.48 | 5 |
The notes form an integral part of these interim financial statements.
4 Union Assurance PLC | Condensed Interim Financial Statements For The Nine Months Ended 30 September 2022
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the Quarter ended 30 September | 2022 | 2021 | Change | |
Rs. '000 | Rs. '000 | % | ||
Profit for the quarter | 297,130 | 281,767 | 5 | |
Items that are or may be reclassified to profit or | loss | |||
Fair value reserve (available for sale financial assets) | ||||
Net change in fair value of available for sale financial | assets | (319,518) | (278,731) | |
Share of net change in fair value of available for sale financial assets | of | |||
equity accounted investee, net of tax | 3,016 | (17,131) | ||
Related tax | - | - | ||
(316,502) | (295,862) | 7 | ||
Net change in liabilities of insurance contracts arising from fair value changes in | ||||
available for sale financial assets | (730,568) | (186,864) | ||
Net change in fair value of available for sale financial | assets of insurance liabilities | |||
transferred to the income statement | (461) | (542) | ||
Related tax | - | - | ||
(731,029) | (187,406) | 290 | ||
Other comprehensive income, net of tax | (1,047,531) | (483,268) | 117 | |
Total comprehensive income for the quarter, net of tax | (750,401) | (201,501) | 272 |
The notes form an integral part of these interim financial statements.
Condensed Interim Financial Statements For The Nine Months Ended 30 September 2022 | Union Assurance PLC | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Union Assurance plc published this content on 14 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 November 2022 10:21:02 UTC.
